Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs SOBHA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL SOBHA HDIL/
SOBHA
 
P/E (TTM) x -11.5 150.6 - View Chart
P/BV x 0.0 5.5 0.3% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 HDIL   SOBHA
EQUITY SHARE DATA
    HDIL
Mar-18
SOBHA
Mar-23
HDIL/
SOBHA
5-Yr Chart
Click to enlarge
High Rs102750 13.6%   
Low Rs38412 9.3%   
Sales per share (Unadj.) Rs8.9349.0 2.6%  
Earnings per share (Unadj.) Rs2.211.0 20.1%  
Cash flow per share (Unadj.) Rs2.418.1 13.0%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs266.7263.0 101.4%  
Shares outstanding (eoy) m434.0094.85 457.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.91.7 471.5%   
Avg P/E ratio x31.852.9 60.2%  
P/CF ratio (eoy) x29.732.0 92.7%  
Price / Book Value ratio x0.32.2 11.9%  
Dividend payout %027.3 0.0%   
Avg Mkt Cap Rs m30,44555,124 55.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3162,945 10.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,87833,101 11.7%  
Other income Rs m139923 15.0%   
Total revenues Rs m4,01634,024 11.8%   
Gross profit Rs m4,0273,695 109.0%  
Depreciation Rs m68678 10.1%   
Interest Rs m3,4932,490 140.3%   
Profit before tax Rs m6041,450 41.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352408 -86.4%   
Profit after tax Rs m9571,042 91.8%  
Gross profit margin %103.911.2 930.3%  
Effective tax rate %-58.328.1 -207.3%   
Net profit margin %24.73.1 783.7%  
BALANCE SHEET DATA
Current assets Rs m184,599104,806 176.1%   
Current liabilities Rs m64,40294,242 68.3%   
Net working cap to sales %3,099.931.9 9,713.1%  
Current ratio x2.91.1 257.7%  
Inventory Days Days256131 195.7%  
Debtors Days Days4,02817 23,114.8%  
Net fixed assets Rs m3,74220,854 17.9%   
Share capital Rs m4,340948 457.6%   
"Free" reserves Rs m111,38623,998 464.1%   
Net worth Rs m115,72624,947 463.9%   
Long term debt Rs m7,3956,135 120.5%   
Total assets Rs m188,340125,660 149.9%  
Interest coverage x1.21.6 74.1%   
Debt to equity ratio x0.10.2 26.0%  
Sales to assets ratio x00.3 7.8%   
Return on assets %2.42.8 84.0%  
Return on equity %0.84.2 19.8%  
Return on capital %3.312.7 26.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00 0.0%   
Fx outflow Rs m1659 26.4%   
Net fx Rs m-16-59 26.4%   
CASH FLOW
From Operations Rs m4,23511,502 36.8%  
From Investments Rs m176-2,368 -7.4%  
From Financial Activity Rs m-4,530-7,730 58.6%  
Net Cashflow Rs m-1191,403 -8.5%  

Share Holding

Indian Promoters % 34.3 0.1 68,500.0%  
Foreign collaborators % 0.0 52.2 -  
Indian inst/Mut Fund % 47.8 28.4 168.7%  
FIIs % 46.3 11.1 416.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 47.7 137.8%  
Shareholders   194,424 87,981 221.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    ANANT RAJ    


More on HDIL vs Sobha

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs Sobha Share Price Performance

Period HDIL Sobha S&P BSE REALTY
1-Day 0.00% 0.81% 0.53%
1-Month -18.26% -7.22% -1.01%
1-Year 63.48% 243.14% 138.90%
3-Year CAGR -2.86% 47.39% 39.46%
5-Year CAGR -29.14% 24.52% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the Sobha share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of Sobha the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of Sobha.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Sobha paid Rs 3.0, and its dividend payout ratio stood at 27.3%.

You may visit here to review the dividend history of HDIL, and the dividend history of Sobha.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.