Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs ADOR WELDING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG ADOR WELDING HEG/
ADOR WELDING
 
P/E (TTM) x 25.0 27.8 90.1% View Chart
P/BV x 1.7 5.8 28.9% View Chart
Dividend Yield % 2.3 1.3 180.5%  

Financials

 HEG   ADOR WELDING
EQUITY SHARE DATA
    HEG
Mar-23
ADOR WELDING
Mar-23
HEG/
ADOR WELDING
5-Yr Chart
Click to enlarge
High Rs1,4741,038 142.0%   
Low Rs891590 151.1%   
Sales per share (Unadj.) Rs639.2571.1 111.9%  
Earnings per share (Unadj.) Rs137.943.6 316.4%  
Cash flow per share (Unadj.) Rs164.452.1 315.4%  
Dividends per share (Unadj.) Rs42.5017.50 242.9%  
Avg Dividend yield %3.62.2 167.1%  
Book value per share (Unadj.) Rs1,109.1237.9 466.2%  
Shares outstanding (eoy) m38.6013.60 283.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.4 129.8%   
Avg P/E ratio x8.618.7 45.9%  
P/CF ratio (eoy) x7.215.6 46.1%  
Price / Book Value ratio x1.13.4 31.2%  
Dividend payout %30.840.1 76.8%   
Avg Mkt Cap Rs m45,64511,068 412.4%   
No. of employees `000NANA-   
Total wages/salary Rs m921569 161.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,6727,768 317.6%  
Other income Rs m1,09167 1,636.3%   
Total revenues Rs m25,7647,834 328.9%   
Gross profit Rs m6,965879 792.9%  
Depreciation Rs m1,023116 881.2%   
Interest Rs m26038 684.4%   
Profit before tax Rs m6,774791 856.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,450198 731.4%   
Profit after tax Rs m5,324593 898.0%  
Gross profit margin %28.211.3 249.6%  
Effective tax rate %21.425.1 85.4%   
Net profit margin %21.67.6 282.7%  
BALANCE SHEET DATA
Current assets Rs m29,9923,047 984.5%   
Current liabilities Rs m14,6281,420 1,030.4%   
Net working cap to sales %62.320.9 297.3%  
Current ratio x2.12.1 95.5%  
Inventory Days Days16747 352.1%  
Debtors Days Days724588 123.0%  
Net fixed assets Rs m28,3952,084 1,362.7%   
Share capital Rs m386136 283.8%   
"Free" reserves Rs m42,4233,099 1,368.9%   
Net worth Rs m42,8093,235 1,323.3%   
Long term debt Rs m07 0.0%   
Total assets Rs m58,3875,138 1,136.3%  
Interest coverage x27.021.8 124.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.41.5 28.0%   
Return on assets %9.612.3 77.9%  
Return on equity %12.418.3 67.9%  
Return on capital %16.425.6 64.3%  
Exports to sales %60.89.2 662.2%   
Imports to sales %46.08.2 560.7%   
Exports (fob) Rs m14,996713 2,103.5%   
Imports (cif) Rs m11,353638 1,780.8%   
Fx inflow Rs m14,996713 2,103.5%   
Fx outflow Rs m11,353638 1,780.8%   
Net fx Rs m3,64375 4,831.8%   
CASH FLOW
From Operations Rs m1,133137 828.9%  
From Investments Rs m-211-97 218.5%  
From Financial Activity Rs m-1,000-47 2,140.3%  
Net Cashflow Rs m-77-7 1,173.8%  

Share Holding

Indian Promoters % 29.8 56.5 52.7%  
Foreign collaborators % 26.0 0.4 7,216.7%  
Indian inst/Mut Fund % 15.7 4.7 332.8%  
FIIs % 6.9 0.3 2,283.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 43.1 102.6%  
Shareholders   132,662 30,274 438.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   GRAPHITE INDIA    ESAB INDIA    


More on HEG vs ADOR WELDING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HEG vs ADOR WELDING Share Price Performance

Period HEG ADOR WELDING S&P BSE CAPITAL GOODS
1-Day 0.12% 0.55% 1.54%
1-Month 13.78% -4.95% 6.83%
1-Year 98.40% 52.11% 81.99%
3-Year CAGR 8.52% 65.31% 42.24%
5-Year CAGR -2.76% 32.05% 27.08%

* Compound Annual Growth Rate

Here are more details on the HEG share price and the ADOR WELDING share price.

Moving on to shareholding structures...

The promoters of HEG hold a 55.8% stake in the company. In case of ADOR WELDING the stake stands at 56.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HEG and the shareholding pattern of ADOR WELDING.

Finally, a word on dividends...

In the most recent financial year, HEG paid a dividend of Rs 42.5 per share. This amounted to a Dividend Payout ratio of 30.8%.

ADOR WELDING paid Rs 17.5, and its dividend payout ratio stood at 40.1%.

You may visit here to review the dividend history of HEG, and the dividend history of ADOR WELDING.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.