Compare HEG Ltd with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs BALMER LAWRIE - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG BALMER LAWRIE HEG/
BALMER LAWRIE
 
P/E (TTM) x 2.1 11.0 19.5% View Chart
P/BV x 1.4 1.3 106.0% View Chart
Dividend Yield % 6.6 5.8 112.7%  

Financials

 HEG   BALMER LAWRIE
EQUITY SHARE DATA
    HEG
Mar-19
BALMER LAWRIE
Mar-18
HEG/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs4,950300 1,650.0%   
Low Rs1,970211 935.4%   
Sales per share (Unadj.) Rs1,708.4151.3 1,129.3%  
Earnings per share (Unadj.) Rs784.214.5 5,424.1%  
Cash flow per share (Unadj.) Rs802.916.8 4,774.6%  
Dividends per share (Unadj.) Rs80.0010.00 800.0%  
Dividend yield (eoy) %2.33.9 59.0%  
Book value per share (Unadj.) Rs983.1127.8 769.2%  
Shares outstanding (eoy) m38.59114.00 33.9%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.01.7 120.0%   
Avg P/E ratio x4.417.7 25.0%  
P/CF ratio (eoy) x4.315.2 28.4%  
Price / Book Value ratio x3.52.0 176.2%  
Dividend payout %10.269.2 14.7%   
Avg Mkt Cap Rs m133,52129,104 458.8%   
No. of employees `0000.91.1 79.8%   
Total wages/salary Rs m1,9761,982 99.7%   
Avg. sales/employee Rs Th73,253.615,289.0 479.1%   
Avg. wages/employee Rs Th2,195.21,757.1 124.9%   
Avg. net profit/employee Rs Th33,624.01,461.1 2,301.2%   
INCOME DATA
Net Sales Rs m65,92817,246 382.3%  
Other income Rs m1,092506 215.6%   
Total revenues Rs m67,02017,752 377.5%   
Gross profit Rs m46,5832,188 2,129.1%  
Depreciation Rs m724269 269.1%   
Interest Rs m18042 424.8%   
Profit before tax Rs m46,7712,383 1,962.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,266735 2,213.6%   
Profit after tax Rs m30,2621,648 1,836.1%  
Gross profit margin %70.712.7 556.9%  
Effective tax rate %34.830.8 112.8%   
Net profit margin %45.99.6 480.3%  
BALANCE SHEET DATA
Current assets Rs m34,35512,632 272.0%   
Current liabilities Rs m12,1795,733 212.4%   
Net working cap to sales %33.640.0 84.1%  
Current ratio x2.82.2 128.0%  
Inventory Days Days7229 250.5%  
Debtors Days Days6657 115.1%  
Net fixed assets Rs m8,0665,418 148.9%   
Share capital Rs m3861,140 33.9%   
"Free" reserves Rs m37,55113,429 279.6%   
Net worth Rs m37,93714,569 260.4%   
Long term debt Rs m00-   
Total assets Rs m51,44421,957 234.3%  
Interest coverage x261.357.3 455.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 163.2%   
Return on assets %59.27.7 768.6%  
Return on equity %79.811.3 705.1%  
Return on capital %123.116.6 739.6%  
Exports to sales %01.1 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA193 0.0%   
Imports (cif) Rs mNA199 0.0%   
Fx inflow Rs m47,6331,008 4,724.1%   
Fx outflow Rs m12,5921,723 730.9%   
Net fx Rs m35,041-715 -4,903.5%   
CASH FLOW
From Operations Rs m14,6541,287 1,138.5%  
From Investments Rs m-6,530-193 3,390.3%  
From Financial Activity Rs m-7,885-858 919.0%  
Net Cashflow Rs m240237 101.4%  

Share Holding

Indian Promoters % 29.2 0.0 -  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 11.2 95.5%  
FIIs % 1.0 3.2 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 85.6 34.6%  
Shareholders   31,421 24,504 128.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   DELTA CORP.  CERA SANITARY  3M INDIA  MAX FINANCIAL SERVICES LTD  EVEREADY IND.  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Sep 20, 2019 (Close)

TRACK HEG

HEG - ADITYA BIRLA NUVO COMPARISON

COMPARE HEG WITH

MARKET STATS