Compare HEG Ltd with 3M India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs 3M INDIA - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

3M INDIA 
   Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG 3M INDIA HEG/
3M INDIA
 
P/E (TTM) x 1.6 69.2 2.3% View Chart
P/BV x 1.1 15.7 6.7% View Chart
Dividend Yield % 8.9 0.0 -  

Financials

 HEG   3M INDIA
EQUITY SHARE DATA
    HEG
Mar-19
3M INDIA
Mar-19
HEG/
3M INDIA
5-Yr Chart
Click to enlarge
High Rs4,95026,679 18.6%   
Low Rs1,97018,214 10.8%   
Sales per share (Unadj.) Rs1,708.42,676.9 63.8%  
Earnings per share (Unadj.) Rs784.2304.5 257.5%  
Cash flow per share (Unadj.) Rs802.9343.3 233.9%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %2.30-  
Book value per share (Unadj.) Rs983.11,271.4 77.3%  
Shares outstanding (eoy) m38.5911.27 342.4%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.08.4 24.2%   
Avg P/E ratio x4.473.7 6.0%  
P/CF ratio (eoy) x4.365.4 6.6%  
Price / Book Value ratio x3.517.7 19.9%  
Dividend payout %10.20-   
Avg Mkt Cap Rs m133,521252,972 52.8%   
No. of employees `0000.91.4 65.4%   
Total wages/salary Rs m1,9763,302 59.8%   
Avg. sales/employee Rs Th73,253.621,908.6 334.4%   
Avg. wages/employee Rs Th2,195.22,398.0 91.5%   
Avg. net profit/employee Rs Th33,624.02,492.0 1,349.3%   
INCOME DATA
Net Sales Rs m65,92830,168 218.5%  
Other income Rs m1,092368 296.5%   
Total revenues Rs m67,02030,537 219.5%   
Gross profit Rs m46,5835,356 869.7%  
Depreciation Rs m724438 165.4%   
Interest Rs m18011 1,604.5%   
Profit before tax Rs m46,7715,275 886.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,2661,844 882.2%   
Profit after tax Rs m30,2623,432 881.9%  
Gross profit margin %70.717.8 398.0%  
Effective tax rate %34.835.0 99.5%   
Net profit margin %45.911.4 403.5%  
BALANCE SHEET DATA
Current assets Rs m34,35516,568 207.4%   
Current liabilities Rs m12,1796,490 187.7%   
Net working cap to sales %33.633.4 100.7%  
Current ratio x2.82.6 110.5%  
Inventory Days Days7250 145.6%  
Debtors Days Days6671 92.6%  
Net fixed assets Rs m8,0662,984 270.3%   
Share capital Rs m386113 342.5%   
"Free" reserves Rs m37,55114,216 264.2%   
Net worth Rs m37,93714,328 264.8%   
Long term debt Rs m076 0.0%   
Total assets Rs m51,44421,183 242.9%  
Interest coverage x261.3472.0 55.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.4 90.0%   
Return on assets %59.216.3 364.1%  
Return on equity %79.823.9 333.1%  
Return on capital %123.136.7 335.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,6331,038 4,591.1%   
Fx outflow Rs m12,59211,778 106.9%   
Net fx Rs m35,041-10,740 -326.3%   
CASH FLOW
From Operations Rs m14,6542,530 579.3%  
From Investments Rs m-6,530-5,534 118.0%  
From Financial Activity Rs m-7,88532 -24,335.5%  
Net Cashflow Rs m240-2,972 -8.1%  

Share Holding

Indian Promoters % 29.2 0.0 -  
Foreign collaborators % 29.6 75.0 39.5%  
Indian inst/Mut Fund % 10.7 3.8 281.6%  
FIIs % 1.0 9.3 10.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 11.9 248.7%  
Shareholders   31,421 9,225 340.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   DCM SHRIRAM  BINANI INDUSTRIES  SINTEX INDUSTRIES  EVEREADY IND.  CERA SANITARY  



Today's Market

Sensex Ends 87 Points Higher; Telecom and Auto Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the telecom sector and auto sector.

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.

3M INDIA Announces Quarterly Results (4QFY19); Net Profit Down 35.2% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, 3M INDIA has posted a net profit of Rs 603 m (down 35.2% YoY). Sales on the other hand came in at Rs 7 bn (up 9.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

More Views on News

Most Popular

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

What if Indiabulls Housing Finance and Yes Bank Do Not Rebound?(Profit Hunter)

Oct 1, 2019

How long should you wait for fallen blue chips like Yes Bank and Indiabulls Housing Finance to rebound?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Foreign Money is Chasing Indian Stocks Once Again(The 5 Minute Wrapup)

Oct 4, 2019

Around Rs 75 billion poured into the Indian stock market in the month of September.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Oct 14, 2019 (Close)

TRACK HEG

HEG - ADANI ENTERPR. COMPARISON

COMPARE HEG WITH

MARKET STATS