Compare HEG Ltd with DCM SHR.CON - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs DCM SHRIRAM - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DCM SHRIRAM 
   Change

DCM Shriram Consolidated LTD (DSCL) was one of the companies that emerged when the erstwhile DCM LTD was split in 1989. Ajay Shriram and Vikram Shriram inherited the company. They are the sons of Shashi Dhar and great-grandsons of founder Lala Shrira... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG DCM SHRIRAM HEG/
DCM SHRIRAM
 
P/E (TTM) x 1.7 7.1 24.0% View Chart
P/BV x 1.1 1.8 61.9% View Chart
Dividend Yield % 8.2 2.5 327.6%  

Financials

 HEG   DCM SHRIRAM
EQUITY SHARE DATA
    HEG
Mar-19
DCM SHRIRAM
Mar-19
HEG/
DCM SHRIRAM
5-Yr Chart
Click to enlarge
High Rs4,950500 990.0%   
Low Rs1,970223 885.0%   
Sales per share (Unadj.) Rs1,708.4498.3 342.8%  
Earnings per share (Unadj.) Rs784.257.9 1,354.8%  
Cash flow per share (Unadj.) Rs802.968.0 1,181.5%  
Dividends per share (Unadj.) Rs80.009.80 816.3%  
Dividend yield (eoy) %2.32.7 85.2%  
Book value per share (Unadj.) Rs983.1226.1 434.8%  
Shares outstanding (eoy) m38.59155.94 24.7%   
Bonus/Rights/Conversions BBBB-  
Price / Sales ratio x2.00.7 279.3%   
Avg P/E ratio x4.46.2 70.7%  
P/CF ratio (eoy) x4.35.3 81.1%  
Price / Book Value ratio x3.51.6 220.2%  
Dividend payout %10.216.9 60.3%   
Avg Mkt Cap Rs m133,52156,341 237.0%   
No. of employees `0000.95.4 16.7%   
Total wages/salary Rs m1,9766,637 29.8%   
Avg. sales/employee Rs Th73,253.614,439.1 507.3%   
Avg. wages/employee Rs Th2,195.21,233.2 178.0%   
Avg. net profit/employee Rs Th33,624.01,677.1 2,004.9%   
INCOME DATA
Net Sales Rs m65,92877,711 84.8%  
Other income Rs m1,092876 124.6%   
Total revenues Rs m67,02078,588 85.3%   
Gross profit Rs m46,58313,687 340.3%  
Depreciation Rs m7241,572 46.1%   
Interest Rs m1801,189 15.1%   
Profit before tax Rs m46,77111,802 396.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,2662,776 585.9%   
Profit after tax Rs m30,2629,026 335.3%  
Gross profit margin %70.717.6 401.2%  
Effective tax rate %34.823.5 147.9%   
Net profit margin %45.911.6 395.2%  
BALANCE SHEET DATA
Current assets Rs m34,35537,579 91.4%   
Current liabilities Rs m12,17924,136 50.5%   
Net working cap to sales %33.617.3 194.5%  
Current ratio x2.81.6 181.2%  
Inventory Days Days7290 80.1%  
Debtors Days Days6649 134.6%  
Net fixed assets Rs m8,06630,220 26.7%   
Share capital Rs m386314 123.1%   
"Free" reserves Rs m37,55134,943 107.5%   
Net worth Rs m37,93735,257 107.6%   
Long term debt Rs m09,368 0.0%   
Total assets Rs m51,44471,364 72.1%  
Interest coverage x261.310.9 2,391.9%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.31.1 117.7%   
Return on assets %59.214.3 413.4%  
Return on equity %79.825.6 311.6%  
Return on capital %123.129.1 422.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,6331,113 4,281.6%   
Fx outflow Rs m12,5923,887 324.0%   
Net fx Rs m35,041-2,775 -1,263.0%   
CASH FLOW
From Operations Rs m14,6547,749 189.1%  
From Investments Rs m-6,530-8,034 81.3%  
From Financial Activity Rs m-7,8852,769 -284.8%  
Net Cashflow Rs m2402,483 9.7%  

Share Holding

Indian Promoters % 29.2 63.9 45.7%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 10.7 100.0%  
FIIs % 1.0 1.7 58.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 23.7 124.9%  
Shareholders   31,421 43,249 72.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   RELIANCE CAPITAL  CENTURY TEXTILES  SRF LTD  UB (HOLDINGS)  BINANI INDUSTRIES  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

DCM SHRIRAM 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of DCM SHRIRAM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DCM SHRIRAM. Also includes updates on the valuation of DCM SHRIRAM.

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

DCM SHRIRAM Announces Quarterly Results (1QFY20); Net Profit Up 1.0% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, DCM SHRIRAM has posted a net profit of Rs 2 bn (up 1.0% YoY). Sales on the other hand came in at Rs 19 bn (down 8.0% YoY). Read on for a complete analysis of DCM SHRIRAM's quarterly results.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Oct 18, 2019 (Close)

TRACK HEG

COMPARE HEG WITH

MARKET STATS