Compare HEG Ltd with GMR Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs GMR INFRA - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG GMR INFRA HEG/
GMR INFRA
 
P/E (TTM) x 1.7 -2.3 - View Chart
P/BV x 1.1 2.2 52.2% View Chart
Dividend Yield % 8.2 0.0 -  

Financials

 HEG   GMR INFRA
EQUITY SHARE DATA
    HEG
Mar-19
GMR INFRA
Mar-18
HEG/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs4,95025 19,800.0%   
Low Rs1,97014 13,873.2%   
Sales per share (Unadj.) Rs1,708.414.4 11,823.9%  
Earnings per share (Unadj.) Rs784.2-1.8 -43,719.1%  
Cash flow per share (Unadj.) Rs802.9-0.1 -893,359.6%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %2.30-  
Book value per share (Unadj.) Rs983.16.3 15,540.1%  
Shares outstanding (eoy) m38.596,035.90 0.6%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.01.4 149.3%   
Avg P/E ratio x4.4-10.9 -40.4%  
P/CF ratio (eoy) x4.3-218.1 -2.0%  
Price / Book Value ratio x3.53.1 113.6%  
Dividend payout %10.20-   
Avg Mkt Cap Rs m133,521118,304 112.9%   
No. of employees `0000.90.4 236.2%   
Total wages/salary Rs m1,9766,904 28.6%   
Avg. sales/employee Rs Th73,253.6228,903.1 32.0%   
Avg. wages/employee Rs Th2,195.218,119.4 12.1%   
Avg. net profit/employee Rs Th33,624.0-28,416.0 -118.3%   
INCOME DATA
Net Sales Rs m65,92887,212 75.6%  
Other income Rs m1,0925,530 19.7%   
Total revenues Rs m67,02092,743 72.3%   
Gross profit Rs m46,58321,859 213.1%  
Depreciation Rs m72410,284 7.0%   
Interest Rs m18023,163 0.8%   
Profit before tax Rs m46,771-6,058 -772.1%   
Minority Interest Rs m0-4,314 0.0%   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,266455 3,575.8%   
Profit after tax Rs m30,262-10,827 -279.5%  
Gross profit margin %70.725.1 281.9%  
Effective tax rate %34.8-7.5 -463.2%   
Net profit margin %45.9-12.4 -369.8%  
BALANCE SHEET DATA
Current assets Rs m34,35593,782 36.6%   
Current liabilities Rs m12,17985,123 14.3%   
Net working cap to sales %33.69.9 338.8%  
Current ratio x2.81.1 256.0%  
Inventory Days Days724 1,661.2%  
Debtors Days Days6674 88.7%  
Net fixed assets Rs m8,066100,102 8.1%   
Share capital Rs m3866,036 6.4%   
"Free" reserves Rs m37,55132,148 116.8%   
Net worth Rs m37,93738,183 99.4%   
Long term debt Rs m0205,530 0.0%   
Total assets Rs m51,444382,870 13.4%  
Interest coverage x261.30.7 35,380.3%   
Debt to equity ratio x05.4 0.0%  
Sales to assets ratio x1.30.2 562.6%   
Return on assets %59.23.2 1,836.4%  
Return on equity %79.8-28.4 -281.3%  
Return on capital %123.15.2 2,345.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,6330-   
Fx outflow Rs m12,5921,576 799.2%   
Net fx Rs m35,041-1,576 -2,224.1%   
CASH FLOW
From Operations Rs m14,65423,472 62.4%  
From Investments Rs m-6,530-10,142 64.4%  
From Financial Activity Rs m-7,885-11,912 66.2%  
Net Cashflow Rs m2401,940 12.4%  

Share Holding

Indian Promoters % 29.2 64.8 45.1%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 8.7 123.3%  
FIIs % 1.0 14.0 7.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 12.5 236.8%  
Shareholders   31,421 440,700 7.1%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   SRF LTD  VIDEOCON INDUSTRIES  CERA SANITARY  KESORAM IND  MAX FINANCIAL SERVICES LTD  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Oct 18, 2019 (Close)

TRACK HEG

COMPARE HEG WITH

MARKET STATS