X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HEG Ltd with GMR Infra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG LTD vs GMR INFRA - Comparison Results

HEG LTD    Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG LTD GMR INFRA HEG LTD/
GMR INFRA
 
P/E (TTM) x -174.8 -4.1 - View Chart
P/BV x 12.0 1.4 847.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HEG LTD   GMR INFRA
EQUITY SHARE DATA
    HEG LTD
Mar-16
GMR INFRA
Mar-17
HEG LTD/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs23117 1,327.0%   
Low Rs11610 1,127.2%   
Sales per share (Unadj.) Rs207.116.2 1,279.6%  
Earnings per share (Unadj.) Rs-3.6-1.2 309.7%  
Cash flow per share (Unadj.) Rs16.30.6 2,683.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs249.59.4 2,666.2%  
Shares outstanding (eoy) m39.966,035.90 0.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.9 97.9%   
Avg P/E ratio x-48.7-12.0 404.5%  
P/CF ratio (eoy) x10.722.9 46.7%  
Price / Book Value ratio x0.71.5 47.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m6,93383,597 8.3%   
No. of employees `0001.10.7 146.2%   
Total wages/salary Rs m6325,449 11.6%   
Avg. sales/employee Rs Th7,873.8135,864.1 5.8%   
Avg. wages/employee Rs Th601.77,578.4 7.9%   
Avg. net profit/employee Rs Th-135.4-9,654.5 1.4%   
INCOME DATA
Net Sales Rs m8,27597,686 8.5%  
Other income Rs m424,654 0.9%   
Total revenues Rs m8,317102,341 8.1%   
Gross profit Rs m1,24532,200 3.9%  
Depreciation Rs m79210,599 7.5%   
Interest Rs m59921,285 2.8%   
Profit before tax Rs m-1054,970 -2.1%   
Minority Interest Rs m0-684 0.0%   
Prior Period Items Rs m90-   
Extraordinary Inc (Exp) Rs m0-3,857 0.0%   
Tax Rs m467,370 0.6%   
Profit after tax Rs m-142-6,942 2.1%  
Gross profit margin %15.033.0 45.6%  
Effective tax rate %-43.7148.3 -29.5%   
Net profit margin %-1.7-7.1 24.2%  
BALANCE SHEET DATA
Current assets Rs m6,89176,180 9.0%   
Current liabilities Rs m7,00071,685 9.8%   
Net working cap to sales %-1.34.6 -28.5%  
Current ratio x1.01.1 92.6%  
Inventory Days Days1425 2,944.7%  
Debtors Days Days14365 220.8%  
Net fixed assets Rs m9,621103,788 9.3%   
Share capital Rs m4006,036 6.6%   
"Free" reserves Rs m8,51350,439 16.9%   
Net worth Rs m9,96856,475 17.7%   
Long term debt Rs m1,566189,597 0.8%   
Total assets Rs m19,564374,290 5.2%  
Interest coverage x0.81.2 66.8%   
Debt to equity ratio x0.23.4 4.7%  
Sales to assets ratio x0.40.3 162.1%   
Return on assets %2.33.8 61.0%  
Return on equity %-1.4-12.3 11.6%  
Return on capital %4.48.8 49.4%  
Exports to sales %60.20-   
Imports to sales %14.00-   
Exports (fob) Rs m4,985NA-   
Imports (cif) Rs m1,158NA-   
Fx inflow Rs m4,985232 2,145.0%   
Fx outflow Rs m1,6161,559 103.6%   
Net fx Rs m3,370-1,327 -254.0%   
CASH FLOW
From Operations Rs m2,70645,655 5.9%  
From Investments Rs m-28317,927 -1.6%  
From Financial Activity Rs m-2,413-57,789 4.2%  
Net Cashflow Rs m112,720 0.4%  

Share Holding

Indian Promoters % 29.2 64.8 45.1%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 8.7 123.3%  
FIIs % 1.0 14.0 7.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 12.5 236.8%  
Shareholders   31,421 440,700 7.1%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG LTD With:   CENTURY TEXTILES  KESORAM IND  CENTURY ENKA  3M INDIA  BINANI INDUSTRIES  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEG LTD SHARE PRICE


Feb 16, 2018 (Close)

TRACK HEG LTD

  • Track your investment in HEG LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE HEG LTD WITH

MARKET STATS