HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More
Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More
HEG | ADITYA BIRLA NUVO | HEG/ ADITYA BIRLA NUVO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -39.5 | 26.9 | - | View Chart |
P/BV | x | 1.8 | 0.4 | 414.2% | View Chart |
Dividend Yield | % | 5.3 | 0.3 | 1,604.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEG Mar-19 |
ADITYA BIRLA NUVO Mar-18 |
HEG/ ADITYA BIRLA NUVO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,950 | 1,332 | 371.7% | |
Low | Rs | 1,970 | 999 | 197.2% | |
Sales per share (Unadj.) | Rs | 1,708.4 | 854.9 | 199.8% | |
Earnings per share (Unadj.) | Rs | 784.2 | 56.1 | 1,396.9% | |
Cash flow per share (Unadj.) | Rs | 802.9 | 97.6 | 822.9% | |
Dividends per share (Unadj.) | Rs | 80.00 | 6.20 | 1,290.3% | |
Dividend yield (eoy) | % | 2.3 | 0.5 | 434.6% | |
Book value per share (Unadj.) | Rs | 983.1 | 872.6 | 112.7% | |
Shares outstanding (eoy) | m | 38.59 | 657.37 | 5.9% | |
Bonus/Rights/Conversions | BB | - | - | ||
Price / Sales ratio | x | 2.0 | 1.4 | 148.6% | |
Avg P/E ratio | x | 4.4 | 20.8 | 21.3% | |
P/CF ratio (eoy) | x | 4.3 | 11.9 | 36.1% | |
Price / Book Value ratio | x | 3.5 | 1.3 | 263.5% | |
Dividend payout | % | 10.2 | 11.0 | 92.4% | |
Avg Mkt Cap | Rs m | 133,521 | 766,099 | 17.4% | |
No. of employees | `000 | 0.9 | 8.7 | 10.4% | |
Total wages/salary | Rs m | 1,976 | 39,924 | 4.9% | |
Avg. sales/employee | Rs Th | 73,253.6 | 64,826.4 | 113.0% | |
Avg. wages/employee | Rs Th | 2,195.2 | 4,605.4 | 47.7% | |
Avg. net profit/employee | Rs Th | 33,624.0 | 4,256.8 | 789.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 65,928 | 561,980 | 11.7% | |
Other income | Rs m | 1,092 | 9,902 | 11.0% | |
Total revenues | Rs m | 67,020 | 571,883 | 11.7% | |
Gross profit | Rs m | 46,583 | 98,909 | 47.1% | |
Depreciation | Rs m | 724 | 27,244 | 2.7% | |
Interest | Rs m | 180 | 13,591 | 1.3% | |
Profit before tax | Rs m | 46,771 | 67,976 | 68.8% | |
Minority Interest | Rs m | 0 | -7,274 | 0.0% | |
Prior Period Items | Rs m | -243 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -4,329 | 0.0% | |
Tax | Rs m | 16,266 | 19,471 | 83.5% | |
Profit after tax | Rs m | 30,262 | 36,902 | 82.0% | |
Gross profit margin | % | 70.7 | 17.6 | 401.5% | |
Effective tax rate | % | 34.8 | 28.6 | 121.4% | |
Net profit margin | % | 45.9 | 6.6 | 699.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 34,355 | 402,489 | 8.5% | |
Current liabilities | Rs m | 12,179 | 422,919 | 2.9% | |
Net working cap to sales | % | 33.6 | -3.6 | -925.2% | |
Current ratio | x | 2.8 | 1.0 | 296.4% | |
Inventory Days | Days | 72 | 38 | 190.3% | |
Debtors Days | Days | 66 | 34 | 194.1% | |
Net fixed assets | Rs m | 8,066 | 476,909 | 1.7% | |
Share capital | Rs m | 386 | 1,315 | 29.4% | |
"Free" reserves | Rs m | 37,551 | 572,304 | 6.6% | |
Net worth | Rs m | 37,937 | 573,619 | 6.6% | |
Long term debt | Rs m | 0 | 407,934 | 0.0% | |
Total assets | Rs m | 51,444 | 2,078,672 | 2.5% | |
Interest coverage | x | 261.3 | 6.0 | 4,353.5% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.3 | 0.3 | 474.0% | |
Return on assets | % | 59.2 | 2.4 | 2,436.0% | |
Return on equity | % | 79.8 | 6.4 | 1,240.0% | |
Return on capital | % | 123.1 | 7.1 | 1,727.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 47,633 | 29,873 | 159.5% | |
Fx outflow | Rs m | 12,592 | 58,792 | 21.4% | |
Net fx | Rs m | 35,041 | -28,920 | -121.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,654 | -33,932 | -43.2% | |
From Investments | Rs m | -6,530 | -2,415 | 270.4% | |
From Financial Activity | Rs m | -7,885 | 34,540 | -22.8% | |
Net Cashflow | Rs m | 240 | -1,808 | -13.3% |
Indian Promoters | % | 29.2 | 57.2 | 51.0% | |
Foreign collaborators | % | 29.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 11.5 | 92.8% | |
FIIs | % | 1.0 | 15.5 | 6.5% | |
ADR/GDR | % | 0.0 | 2.4 | - | |
Free float | % | 29.6 | 13.3 | 222.2% | |
Shareholders | 31,421 | 131,637 | 23.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEG With: CERA SANITARY E.I.D. PARRY BINANI INDUSTRIES BALMER LAWRIE UB (HOLDINGS)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.
Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.
For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.
Should you bet on this public sector defence shipbuilder?
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More