Compare HEG Ltd with ADITYA BIRLA NUVO - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs ADITYA BIRLA NUVO - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

ADITYA BIRLA NUVO 
   Change

Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG ADITYA BIRLA NUVO HEG/
ADITYA BIRLA NUVO
 
P/E (TTM) x 2.1 26.9 8.0% View Chart
P/BV x 1.4 0.4 332.0% View Chart
Dividend Yield % 6.6 0.3 2,001.1%  

Financials

 HEG   ADITYA BIRLA NUVO
EQUITY SHARE DATA
    HEG
Mar-19
ADITYA BIRLA NUVO
Mar-18
HEG/
ADITYA BIRLA NUVO
5-Yr Chart
Click to enlarge
High Rs4,9501,332 371.7%   
Low Rs1,970999 197.2%   
Sales per share (Unadj.) Rs1,708.4854.9 199.8%  
Earnings per share (Unadj.) Rs784.256.1 1,396.9%  
Cash flow per share (Unadj.) Rs802.997.6 822.9%  
Dividends per share (Unadj.) Rs80.006.20 1,290.3%  
Dividend yield (eoy) %2.30.5 434.6%  
Book value per share (Unadj.) Rs983.1872.6 112.7%  
Shares outstanding (eoy) m38.59657.37 5.9%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.01.4 148.6%   
Avg P/E ratio x4.420.8 21.3%  
P/CF ratio (eoy) x4.311.9 36.1%  
Price / Book Value ratio x3.51.3 263.5%  
Dividend payout %10.211.0 92.4%   
Avg Mkt Cap Rs m133,521766,099 17.4%   
No. of employees `0000.98.7 10.4%   
Total wages/salary Rs m1,97639,924 4.9%   
Avg. sales/employee Rs Th73,253.664,826.4 113.0%   
Avg. wages/employee Rs Th2,195.24,605.4 47.7%   
Avg. net profit/employee Rs Th33,624.04,256.8 789.9%   
INCOME DATA
Net Sales Rs m65,928561,980 11.7%  
Other income Rs m1,0929,902 11.0%   
Total revenues Rs m67,020571,883 11.7%   
Gross profit Rs m46,58398,909 47.1%  
Depreciation Rs m72427,244 2.7%   
Interest Rs m18013,591 1.3%   
Profit before tax Rs m46,77167,976 68.8%   
Minority Interest Rs m0-7,274 0.0%   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m0-4,329 0.0%   
Tax Rs m16,26619,471 83.5%   
Profit after tax Rs m30,26236,902 82.0%  
Gross profit margin %70.717.6 401.5%  
Effective tax rate %34.828.6 121.4%   
Net profit margin %45.96.6 699.0%  
BALANCE SHEET DATA
Current assets Rs m34,355402,489 8.5%   
Current liabilities Rs m12,179422,919 2.9%   
Net working cap to sales %33.6-3.6 -925.2%  
Current ratio x2.81.0 296.4%  
Inventory Days Days7238 190.3%  
Debtors Days Days6634 194.1%  
Net fixed assets Rs m8,066476,909 1.7%   
Share capital Rs m3861,315 29.4%   
"Free" reserves Rs m37,551572,304 6.6%   
Net worth Rs m37,937573,619 6.6%   
Long term debt Rs m0407,934 0.0%   
Total assets Rs m51,4442,078,672 2.5%  
Interest coverage x261.36.0 4,353.5%   
Debt to equity ratio x00.7 0.0%  
Sales to assets ratio x1.30.3 474.0%   
Return on assets %59.22.4 2,436.0%  
Return on equity %79.86.4 1,240.0%  
Return on capital %123.17.1 1,727.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,63329,873 159.5%   
Fx outflow Rs m12,59258,792 21.4%   
Net fx Rs m35,041-28,920 -121.2%   
CASH FLOW
From Operations Rs m14,654-33,932 -43.2%  
From Investments Rs m-6,530-2,415 270.4%  
From Financial Activity Rs m-7,88534,540 -22.8%  
Net Cashflow Rs m240-1,808 -13.3%  

Share Holding

Indian Promoters % 29.2 57.2 51.0%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 11.5 92.8%  
FIIs % 1.0 15.5 6.5%  
ADR/GDR % 0.0 2.4 -  
Free float % 29.6 13.3 222.2%  
Shareholders   31,421 131,637 23.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   UB (HOLDINGS)  3M INDIA  CENTURY TEXTILES  GMR INFRA  E.I.D. PARRY  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG LTD Announces Quarterly Results (3QFY19); Net Profit Up 153.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEG LTD has posted a net profit of Rs 9 bn (up 153.4% YoY). Sales on the other hand came in at Rs 19 bn (up 121.3% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Sep 20, 2019 (Close)

TRACK HEG

COMPARE HEG WITH

MARKET STATS