Compare HEG Ltd with KESORAM IND - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs KESORAM IND - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

KESORAM IND 
   Change

Kesoram Industries has interests in various businesses - cement, rayon, spun pipes and chemicals. The blended cement launched by the company under the brand name "BIRLA SHAKTI" and its production has increased from 9% to 36% in the current year. The ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG KESORAM IND HEG/
KESORAM IND
 
P/E (TTM) x 1.8 -3.1 - View Chart
P/BV x 1.2 5.1 23.4% View Chart
Dividend Yield % 7.9 0.0 -  

Financials

 HEG   KESORAM IND
EQUITY SHARE DATA
    HEG
Mar-19
KESORAM IND
Mar-19
HEG/
KESORAM IND
5-Yr Chart
Click to enlarge
High Rs4,950133 3,727.4%   
Low Rs1,97055 3,614.7%   
Sales per share (Unadj.) Rs1,708.4294.7 579.7%  
Earnings per share (Unadj.) Rs784.2-25.5 -3,077.6%  
Cash flow per share (Unadj.) Rs802.9-14.7 -5,447.6%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %2.30-  
Book value per share (Unadj.) Rs983.17.9 12,486.8%  
Shares outstanding (eoy) m38.59142.59 27.1%   
Bonus/Rights/Conversions BBIS-  
Price / Sales ratio x2.00.3 637.3%   
Avg P/E ratio x4.4-3.7 -120.0%  
P/CF ratio (eoy) x4.3-6.4 -67.8%  
Price / Book Value ratio x3.511.9 29.6%  
Dividend payout %10.20-   
Avg Mkt Cap Rs m133,52113,354 999.9%   
No. of employees `0000.95.0 18.1%   
Total wages/salary Rs m1,9763,556 55.6%   
Avg. sales/employee Rs Th73,253.68,459.9 865.9%   
Avg. wages/employee Rs Th2,195.2715.8 306.7%   
Avg. net profit/employee Rs Th33,624.0-731.5 -4,596.8%   
INCOME DATA
Net Sales Rs m65,92842,020 156.9%  
Other income Rs m1,092884 123.5%   
Total revenues Rs m67,02042,904 156.2%   
Gross profit Rs m46,5832,018 2,307.9%  
Depreciation Rs m7241,532 47.3%   
Interest Rs m1805,124 3.5%   
Profit before tax Rs m46,771-3,753 -1,246.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,266-120 -13,612.1%   
Profit after tax Rs m30,262-3,633 -832.9%  
Gross profit margin %70.74.8 1,471.0%  
Effective tax rate %34.83.2 1,092.2%   
Net profit margin %45.9-8.6 -530.9%  
BALANCE SHEET DATA
Current assets Rs m34,35512,212 281.3%   
Current liabilities Rs m12,17924,754 49.2%   
Net working cap to sales %33.6-29.8 -112.7%  
Current ratio x2.80.5 571.8%  
Inventory Days Days7231 230.9%  
Debtors Days Days6651 128.9%  
Net fixed assets Rs m8,06635,720 22.6%   
Share capital Rs m3861,426 27.1%   
"Free" reserves Rs m37,551-303 -12,380.8%   
Net worth Rs m37,9371,123 3,379.4%   
Long term debt Rs m021,434 0.0%   
Total assets Rs m51,44449,947 103.0%  
Interest coverage x261.30.3 97,647.6%   
Debt to equity ratio x019.1 0.0%  
Sales to assets ratio x1.30.8 152.3%   
Return on assets %59.23.0 1,983.1%  
Return on equity %79.8-323.6 -24.6%  
Return on capital %123.16.1 2,025.8%  
Exports to sales %03.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,293 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,6331,293 3,684.2%   
Fx outflow Rs m12,5922,139 588.6%   
Net fx Rs m35,041-846 -4,140.5%   
CASH FLOW
From Operations Rs m14,6547,754 189.0%  
From Investments Rs m-6,5305,747 -113.6%  
From Financial Activity Rs m-7,885-18,227 43.3%  
Net Cashflow Rs m240-6,933 -3.5%  

Share Holding

Indian Promoters % 29.2 48.2 60.6%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 5.9 181.4%  
FIIs % 1.0 4.2 23.8%  
ADR/GDR % 0.0 6.4 -  
Free float % 29.6 35.2 84.1%  
Shareholders   31,421 77,788 40.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   UB (HOLDINGS)  3M INDIA  CENTURY TEXTILES  GMR INFRA  DCM SHRIRAM  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

KESORAM IND Announces Quarterly Results (1QFY20); Net Profit Up 111.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, KESORAM IND has posted a net profit of Rs 72 m (up 111.3% YoY). Sales on the other hand came in at Rs 9 bn (down 0.4% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

KESORAM IND Announces Quarterly Results (4QFY19); Net Profit Up 113.1% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KESORAM IND has posted a net profit of Rs 208 m (up 113.1% YoY). Sales on the other hand came in at Rs 10 bn (up 5.2% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Oct 23, 2019 03:37 PM

TRACK HEG

COMPARE HEG WITH

MARKET STATS