HEG | CERA SANITARY | HEG/ CERA SANITARY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -24.1 | 44.0 | - | View Chart |
P/BV | x | 1.1 | 6.3 | 17.3% | View Chart |
Dividend Yield | % | 8.6 | 0.4 | 2,305.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEG Mar-19 |
CERA SANITARY Mar-19 |
HEG/ CERA SANITARY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,950 | 3,504 | 141.3% | |
Low | Rs | 1,970 | 2,151 | 91.6% | |
Sales per share (Unadj.) | Rs | 1,708.4 | 1,038.9 | 164.5% | |
Earnings per share (Unadj.) | Rs | 784.2 | 88.5 | 886.3% | |
Cash flow per share (Unadj.) | Rs | 802.9 | 110.0 | 730.1% | |
Dividends per share (Unadj.) | Rs | 80.00 | 13.00 | 615.4% | |
Dividend yield (eoy) | % | 2.3 | 0.5 | 502.9% | |
Book value per share (Unadj.) | Rs | 983.1 | 538.7 | 182.5% | |
Shares outstanding (eoy) | m | 38.59 | 13.01 | 296.6% | |
Bonus/Rights/Conversions | BB | - | - | ||
Price / Sales ratio | x | 2.0 | 2.7 | 74.4% | |
Avg P/E ratio | x | 4.4 | 32.0 | 13.8% | |
P/CF ratio (eoy) | x | 4.3 | 25.7 | 16.8% | |
Price / Book Value ratio | x | 3.5 | 5.2 | 67.1% | |
Dividend payout | % | 10.2 | 14.7 | 69.4% | |
Avg Mkt Cap | Rs m | 133,521 | 36,786 | 363.0% | |
No. of employees | `000 | 0.9 | 2.6 | 34.8% | |
Total wages/salary | Rs m | 1,976 | 1,655 | 119.4% | |
Avg. sales/employee | Rs Th | 73,253.6 | 5,224.4 | 1,402.1% | |
Avg. wages/employee | Rs Th | 2,195.2 | 639.6 | 343.2% | |
Avg. net profit/employee | Rs Th | 33,624.0 | 444.9 | 7,557.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 65,928 | 13,515 | 487.8% | |
Other income | Rs m | 1,092 | 186 | 588.3% | |
Total revenues | Rs m | 67,020 | 13,701 | 489.2% | |
Gross profit | Rs m | 46,583 | 1,983 | 2,349.7% | |
Depreciation | Rs m | 724 | 280 | 258.7% | |
Interest | Rs m | 180 | 85 | 210.4% | |
Profit before tax | Rs m | 46,771 | 1,803 | 2,594.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -243 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16,266 | 652 | 2,495.4% | |
Profit after tax | Rs m | 30,262 | 1,151 | 2,629.1% | |
Gross profit margin | % | 70.7 | 14.7 | 481.7% | |
Effective tax rate | % | 34.8 | 36.2 | 96.2% | |
Net profit margin | % | 45.9 | 8.5 | 539.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 34,355 | 5,243 | 655.2% | |
Current liabilities | Rs m | 12,179 | 3,671 | 331.8% | |
Net working cap to sales | % | 33.6 | 11.6 | 289.1% | |
Current ratio | x | 2.8 | 1.4 | 197.5% | |
Inventory Days | Days | 72 | 58 | 124.3% | |
Debtors Days | Days | 66 | 81 | 81.6% | |
Net fixed assets | Rs m | 8,066 | 4,049 | 199.2% | |
Share capital | Rs m | 386 | 65 | 593.8% | |
"Free" reserves | Rs m | 37,551 | 6,944 | 540.8% | |
Net worth | Rs m | 37,937 | 7,009 | 541.3% | |
Long term debt | Rs m | 0 | 396 | 0.0% | |
Total assets | Rs m | 51,444 | 11,908 | 432.0% | |
Interest coverage | x | 261.3 | 22.1 | 1,181.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.3 | 1.1 | 112.9% | |
Return on assets | % | 59.2 | 10.4 | 569.9% | |
Return on equity | % | 79.8 | 16.4 | 485.7% | |
Return on capital | % | 123.1 | 25.5 | 482.8% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 2 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 47,633 | 959 | 4,968.7% | |
Fx outflow | Rs m | 12,592 | 141 | 8,957.2% | |
Net fx | Rs m | 35,041 | 818 | 4,283.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,654 | 1,244 | 1,177.8% | |
From Investments | Rs m | -6,530 | -1,104 | 591.4% | |
From Financial Activity | Rs m | -7,885 | -290 | 2,717.9% | |
Net Cashflow | Rs m | 240 | -150 | -159.8% |
Indian Promoters | % | 29.2 | 56.1 | 52.0% | |
Foreign collaborators | % | 29.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.7 | 0.1 | 10,700.0% | |
FIIs | % | 1.0 | 14.5 | 6.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 29.3 | 101.0% | |
Shareholders | 31,421 | 7,805 | 402.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEG With: DCM SHRIRAM BINANI INDUSTRIES SINTEX INDUSTRIES UB (HOLDINGS) RELIANCE CAPITAL
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 34 points, up 0.1% at 48,844 levels.
For the quarter ended June 2020, CERA SANITARY has posted a net profit of Rs 29 m (down 84.7% YoY). Sales on the other hand came in at Rs 1 bn (down 46.7% YoY). Read on for a complete analysis of CERA SANITARY's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.
For the quarter ended June 2019, CERA SANITARY has posted a net profit of Rs 191 m (down 7.0% YoY). Sales on the other hand came in at Rs 3 bn (down 4.8% YoY). Read on for a complete analysis of CERA SANITARY's quarterly results.
Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More