Compare HEG Ltd with UB (HOLDINGS) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

HEG vs UB (HOLDINGS) - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More


United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More


Current Valuations

P/E (TTM) x 2.1 6.9 30.3% View Chart
P/BV x 1.4 0.3 411.9% View Chart
Dividend Yield % 6.7 0.0 -  


5-Yr Chart
Click to enlarge
High Rs4,95036 13,826.8%   
Low Rs1,97017 11,588.2%   
Sales per share (Unadj.) Rs1,708.490.6 1,885.9%  
Earnings per share (Unadj.) Rs784.2-0.5 -160,832.1%  
Cash flow per share (Unadj.) Rs802.93.1 25,595.2%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %2.30-  
Book value per share (Unadj.) Rs983.132.1 3,066.3%  
Shares outstanding (eoy) m38.5966.82 57.8%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.00.3 694.9%   
Avg P/E ratio x4.4-54.1 -8.1%  
P/CF ratio (eoy) x4.38.4 51.2%  
Price / Book Value ratio x3.50.8 427.4%  
Dividend payout %10.20-   
Avg Mkt Cap Rs m133,5211,764 7,569.0%   
No. of employees `0000.90.1 1,034.5%   
Total wages/salary Rs m1,976644 306.9%   
Avg. sales/employee Rs Th73,253.669,575.9 105.3%   
Avg. wages/employee Rs Th2,195.27,398.9 29.7%   
Avg. net profit/employee Rs Th33,624.0-374.5 -8,978.8%   
Net Sales Rs m65,9286,053 1,089.2%  
Other income Rs m1,092620 176.3%   
Total revenues Rs m67,0206,673 1,004.4%   
Gross profit Rs m46,583-428 -10,878.7%  
Depreciation Rs m724242 298.9%   
Interest Rs m180964 18.6%   
Profit before tax Rs m46,771-1,015 -4,610.2%   
Minority Interest Rs m0-5 0.0%   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m01,280 0.0%   
Tax Rs m16,266292 5,561.6%   
Profit after tax Rs m30,262-33 -92,884.0%  
Gross profit margin %70.7-7.1 -998.8%  
Effective tax rate %34.8-28.8 -120.6%   
Net profit margin %45.9-0.5 -8,528.0%  
Current assets Rs m34,35522,659 151.6%   
Current liabilities Rs m12,17928,617 42.6%   
Net working cap to sales %33.6-98.4 -34.2%  
Current ratio x2.80.8 356.3%  
Inventory Days Days7223 315.1%  
Debtors Days Days6685 77.8%  
Net fixed assets Rs m8,06610,912 73.9%   
Share capital Rs m386668 57.8%   
"Free" reserves Rs m37,551-7,588 -494.9%   
Net worth Rs m37,9372,142 1,770.8%   
Long term debt Rs m0878 0.0%   
Total assets Rs m51,44436,472 141.1%  
Interest coverage x261.3-0.1 -494,619.4%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.30.2 772.2%   
Return on assets %59.22.6 2,318.1%  
Return on equity %79.8-1.5 -5,245.2%  
Return on capital %123.140.5 304.0%  
Exports to sales %035.1 0.0%   
Imports to sales %01.0 0.0%   
Exports (fob) Rs mNA2,122 0.0%   
Imports (cif) Rs mNA60 0.0%   
Fx inflow Rs m47,6332,122 2,244.7%   
Fx outflow Rs m12,592200 6,311.8%   
Net fx Rs m35,0411,923 1,822.7%   
From Operations Rs m14,6541,594 919.5%  
From Investments Rs m-6,5301,695 -385.2%  
From Financial Activity Rs m-7,885-2,870 274.8%  
Net Cashflow Rs m240419 57.2%  

Share Holding

Indian Promoters % 29.2 24.9 117.3%  
Foreign collaborators % 29.6 25.4 116.5%  
Indian inst/Mut Fund % 10.7 4.8 222.9%  
FIIs % 1.0 3.2 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 41.7 71.0%  
Shareholders   31,421 50,090 62.7%  
Pledged promoter(s) holding % 0.0 14.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Indian Indices Extend Rally; Sensex Zooms 1,250 Points(12:30 pm)

Share markets in India are presently trading on a strong note, cheering the government's move to cut corporate tax rates to boost economic growth.

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG LTD Announces Quarterly Results (3QFY19); Net Profit Up 153.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEG LTD has posted a net profit of Rs 9 bn (up 153.4% YoY). Sales on the other hand came in at Rs 19 bn (up 121.3% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Sep 23, 2019 02:41 PM