HELIOS & MATHESON | ALLIED DIGITAL | HELIOS & MATHESON/ ALLIED DIGITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 18.4 | 2.3% | View Chart |
P/BV | x | 0.1 | 1.4 | 4.9% | View Chart |
Dividend Yield | % | 55.7 | 0.9 | 6,115.9% |
HELIOS & MATHESON ALLIED DIGITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
ALLIED DIGITAL Mar-23 |
HELIOS & MATHESON/ ALLIED DIGITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 165 | 48.3% | |
Low | Rs | 36 | 72 | 50.2% | |
Sales per share (Unadj.) | Rs | 247.2 | 120.4 | 205.4% | |
Earnings per share (Unadj.) | Rs | 19.2 | 9.8 | 195.8% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 12.9 | 296.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.25 | 400.0% | |
Avg Dividend yield | % | 8.6 | 1.1 | 818.7% | |
Book value per share (Unadj.) | Rs | 128.1 | 95.8 | 133.7% | |
Shares outstanding (eoy) | m | 26.41 | 54.84 | 48.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.0 | 23.8% | |
Avg P/E ratio | x | 3.0 | 12.1 | 25.0% | |
P/CF ratio (eoy) | x | 1.5 | 9.2 | 16.5% | |
Price / Book Value ratio | x | 0.5 | 1.2 | 36.5% | |
Dividend payout | % | 26.1 | 12.8 | 204.3% | |
Avg Mkt Cap | Rs m | 1,528 | 6,493 | 23.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 1,086 | 206.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 6,601 | 98.9% | |
Other income | Rs m | 56 | 57 | 98.5% | |
Total revenues | Rs m | 6,585 | 6,657 | 98.9% | |
Gross profit | Rs m | 1,427 | 883 | 161.6% | |
Depreciation | Rs m | 503 | 170 | 296.5% | |
Interest | Rs m | 293 | 40 | 728.6% | |
Profit before tax | Rs m | 687 | 730 | 94.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 192 | 93.6% | |
Profit after tax | Rs m | 507 | 537 | 94.3% | |
Gross profit margin | % | 21.9 | 13.4 | 163.4% | |
Effective tax rate | % | 26.2 | 26.4 | 99.4% | |
Net profit margin | % | 7.8 | 8.1 | 95.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 3,837 | 97.9% | |
Current liabilities | Rs m | 1,797 | 1,087 | 165.3% | |
Net working cap to sales | % | 30.0 | 41.7 | 72.0% | |
Current ratio | x | 2.1 | 3.5 | 59.2% | |
Inventory Days | Days | 36 | 26 | 141.3% | |
Debtors Days | Days | 88,935,558 | 882 | 10,080,985.2% | |
Net fixed assets | Rs m | 3,959 | 3,112 | 127.2% | |
Share capital | Rs m | 264 | 274 | 96.3% | |
"Free" reserves | Rs m | 3,120 | 4,980 | 62.6% | |
Net worth | Rs m | 3,384 | 5,254 | 64.4% | |
Long term debt | Rs m | 1,567 | 27 | 5,803.9% | |
Total assets | Rs m | 7,715 | 6,949 | 111.0% | |
Interest coverage | x | 3.3 | 19.2 | 17.5% | |
Debt to equity ratio | x | 0.5 | 0 | 9,011.6% | |
Sales to assets ratio | x | 0.8 | 0.9 | 89.1% | |
Return on assets | % | 10.4 | 8.3 | 124.7% | |
Return on equity | % | 15.0 | 10.2 | 146.4% | |
Return on capital | % | 19.8 | 14.6 | 135.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 644 | 506.8% | |
Fx outflow | Rs m | 1,336 | 52 | 2,545.3% | |
Net fx | Rs m | 1,928 | 592 | 326.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 470 | 119.5% | |
From Investments | Rs m | -459 | -117 | 394.2% | |
From Financial Activity | Rs m | -105 | -111 | 94.9% | |
Net Cashflow | Rs m | 67 | 243 | 27.7% |
Indian Promoters | % | 39.4 | 52.2 | 75.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 1.0 | 209.9% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 47.8 | 126.8% | |
Shareholders | 26,745 | 57,385 | 46.6% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | Allied Digital | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -0.62% | -0.19% |
1-Month | -18.38% | 0.81% | -8.07% |
1-Year | -85.73% | 68.82% | 27.08% |
3-Year CAGR | -44.46% | 44.72% | 8.63% |
5-Year CAGR | -30.24% | 53.34% | 17.15% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the Allied Digital share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of Allied Digital the stake stands at 52.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of Allied Digital.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
Allied Digital paid Rs 1.3, and its dividend payout ratio stood at 12.8%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of Allied Digital.
For a sector overview, read our software sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.