HELIOS & MATHESON | CORE EDUCATION | HELIOS & MATHESON/ CORE EDUCATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | -0.0 | - | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 55.7 | 0.0 | - |
HELIOS & MATHESON CORE EDUCATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
CORE EDUCATION Mar-15 |
HELIOS & MATHESON/ CORE EDUCATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 22 | 366.1% | |
Low | Rs | 36 | 6 | 569.8% | |
Sales per share (Unadj.) | Rs | 247.2 | 67.2 | 368.1% | |
Earnings per share (Unadj.) | Rs | 19.2 | -116.0 | -16.5% | |
Cash flow per share (Unadj.) | Rs | 38.3 | -66.8 | -57.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 8.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.1 | -10.1 | -1,274.1% | |
Shares outstanding (eoy) | m | 26.41 | 114.48 | 23.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.2 | 111.9% | |
Avg P/E ratio | x | 3.0 | -0.1 | -2,488.5% | |
P/CF ratio (eoy) | x | 1.5 | -0.2 | -719.1% | |
Price / Book Value ratio | x | 0.5 | -1.4 | -32.3% | |
Dividend payout | % | 26.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,528 | 1,608 | 95.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 392 | 570.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 7,689 | 84.9% | |
Other income | Rs m | 56 | 480 | 11.6% | |
Total revenues | Rs m | 6,585 | 8,169 | 80.6% | |
Gross profit | Rs m | 1,427 | -5,822 | -24.5% | |
Depreciation | Rs m | 503 | 5,628 | 8.9% | |
Interest | Rs m | 293 | 2,306 | 12.7% | |
Profit before tax | Rs m | 687 | -13,276 | -5.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 0 | - | |
Profit after tax | Rs m | 507 | -13,276 | -3.8% | |
Gross profit margin | % | 21.9 | -75.7 | -28.9% | |
Effective tax rate | % | 26.2 | 0 | - | |
Net profit margin | % | 7.8 | -172.7 | -4.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 11,060 | 34.0% | |
Current liabilities | Rs m | 1,797 | 25,499 | 7.0% | |
Net working cap to sales | % | 30.0 | -187.8 | -16.0% | |
Current ratio | x | 2.1 | 0.4 | 481.8% | |
Inventory Days | Days | 36 | 178 | 20.4% | |
Debtors Days | Days | 88,935,558 | 281,078,496 | 31.6% | |
Net fixed assets | Rs m | 3,959 | 21,452 | 18.5% | |
Share capital | Rs m | 264 | 229 | 115.4% | |
"Free" reserves | Rs m | 3,120 | -1,380 | -226.0% | |
Net worth | Rs m | 3,384 | -1,151 | -293.9% | |
Long term debt | Rs m | 1,567 | 8,161 | 19.2% | |
Total assets | Rs m | 7,715 | 32,511 | 23.7% | |
Interest coverage | x | 3.3 | -4.8 | -70.3% | |
Debt to equity ratio | x | 0.5 | -7.1 | -6.5% | |
Sales to assets ratio | x | 0.8 | 0.2 | 357.9% | |
Return on assets | % | 10.4 | -33.7 | -30.7% | |
Return on equity | % | 15.0 | 1,153.1 | 1.3% | |
Return on capital | % | 19.8 | -156.5 | -12.6% | |
Exports to sales | % | 0 | 7.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 550 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 550 | 593.1% | |
Fx outflow | Rs m | 1,336 | 293 | 455.4% | |
Net fx | Rs m | 1,928 | 257 | 750.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 5,907 | 9.5% | |
From Investments | Rs m | -459 | -1,938 | 23.7% | |
From Financial Activity | Rs m | -105 | -3,767 | 2.8% | |
Net Cashflow | Rs m | 67 | 201 | 33.5% |
Indian Promoters | % | 39.4 | 17.0 | 231.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 10.7 | 19.9% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 83.0 | 73.0% | |
Shareholders | 26,745 | 32,096 | 83.3% | ||
Pledged promoter(s) holding | % | 45.3 | 57.2 | 79.1% |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | CORE EDUCATION | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -4.84% | 0.32% |
1-Month | -18.38% | -2.21% | -3.47% |
1-Year | -85.73% | -72.26% | 28.34% |
3-Year CAGR | -44.46% | -63.43% | 9.33% |
5-Year CAGR | -30.24% | -64.80% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the CORE EDUCATION share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of CORE EDUCATION the stake stands at 17.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of CORE EDUCATION.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
CORE EDUCATION paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of CORE EDUCATION.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.