Compare HELIOS & MATHESON with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HELIOS & MATHESON vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HELIOS & MATHESON FIRSTSOURCE SOL. HELIOS & MATHESON/
FIRSTSOURCE SOL.
 
P/E (TTM) x 0.4 9.6 4.5% View Chart
P/BV x 0.1 1.6 4.5% View Chart
Dividend Yield % 55.7 2.7 2,043.8%  

Financials

 HELIOS & MATHESON   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    HELIOS & MATHESON
Sep-13
FIRSTSOURCE SOL.
Mar-18
HELIOS & MATHESON/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs8055 144.3%   
Low Rs3630 118.1%   
Sales per share (Unadj.) Rs247.251.5 480.1%  
Earnings per share (Unadj.) Rs18.94.8 398.2%  
Cash flow per share (Unadj.) Rs38.05.7 664.8%  
Dividends per share (Unadj.) Rs5.001.50 333.3%  
Dividend yield (eoy) %8.63.5 246.9%  
Book value per share (Unadj.) Rs128.134.3 374.1%  
Shares outstanding (eoy) m26.41686.52 3.8%   
Bonus/Rights/Conversions PIESOS-  
Price / Sales ratio x0.20.8 28.1%   
Avg P/E ratio x3.19.0 33.9%  
P/CF ratio (eoy) x1.57.5 20.3%  
Price / Book Value ratio x0.51.3 36.1%  
Dividend payout %26.431.5 83.7%   
Avg Mkt Cap Rs m1,52829,417 5.2%   
No. of employees `000NA18.7 0.0%   
Total wages/salary Rs m2,23923,955 9.3%   
Avg. sales/employee Rs ThNM1,890.2-  
Avg. wages/employee Rs ThNM1,280.8-  
Avg. net profit/employee Rs ThNM174.6-  
INCOME DATA
Net Sales Rs m6,53035,353 18.5%  
Other income Rs m5654 102.8%   
Total revenues Rs m6,58535,407 18.6%   
Gross profit Rs m1,4204,589 30.9%  
Depreciation Rs m504659 76.4%   
Interest Rs m285404 70.6%   
Profit before tax Rs m6873,580 19.2%   
Minority Interest Rs m-70-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m180314 57.2%   
Profit after tax Rs m5003,266 15.3%  
Gross profit margin %21.713.0 167.5%  
Effective tax rate %26.28.8 298.4%   
Net profit margin %7.79.2 82.9%  
BALANCE SHEET DATA
Current assets Rs m3,7567,891 47.6%   
Current liabilities Rs m1,7979,826 18.3%   
Net working cap to sales %30.0-5.5 -548.1%  
Current ratio x2.10.8 260.2%  
Inventory Days Days00-  
Debtors Days Days8439 216.0%  
Net fixed assets Rs m3,3091,510 219.1%   
Share capital Rs m2646,865 3.8%   
"Free" reserves Rs m2,83616,652 17.0%   
Net worth Rs m3,38423,518 14.4%   
Long term debt Rs m1,567142 1,102.0%   
Total assets Rs m7,71533,976 22.7%  
Interest coverage x3.49.9 34.5%   
Debt to equity ratio x0.50 7,658.6%  
Sales to assets ratio x0.81.0 81.3%   
Return on assets %10.210.8 94.3%  
Return on equity %14.813.9 106.5%  
Return on capital %19.516.8 115.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2645,788 56.4%   
Fx outflow Rs m1,336293 455.6%   
Net fx Rs m1,9285,495 35.1%   
CASH FLOW
From Operations Rs m5623,151 17.8%  
From Investments Rs m-459916 -50.1%  
From Financial Activity Rs m-105-3,268 3.2%  
Net Cashflow Rs m-2843 -0.3%  

Share Holding

Indian Promoters % 46.0 56.1 82.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 6.7 9.0%  
FIIs % 0.0 9.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.4 28.0 190.7%  
Shareholders   20,941 146,412 14.3%  
Pledged promoter(s) holding % 45.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HELIOS & MATHESON With:   ROLTA INDIA  WIPRO  VAKRANGEE  VISESH INFOTECHNICS  ARSHIYA INTL.  

Compare HELIOS & MATHESON With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HELIOS & MATHESON SHARE PRICE


Feb 22, 2016 (Close)

TRACK HELIOS & MATHESON

  • Track your investment in HELIOS & MATHESON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HELIOS & MATHESON

HELIOS & MATHESON 5-YR ANALYSIS

COMPARE HELIOS & MATHESON WITH

MARKET STATS