X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HELIOS & MATHESON with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HELIOS & MATHESON vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HELIOS & MATHESON FIRSTSOURCE SOL. HELIOS & MATHESON/
FIRSTSOURCE SOL.
 
P/E (TTM) x 0.4 8.0 5.4% View Chart
P/BV x 0.1 0.9 7.6% View Chart
Dividend Yield % 55.7 0.0 -  

Financials

 HELIOS & MATHESON   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    HELIOS & MATHESON
Sep-13
FIRSTSOURCE SOL.
Mar-16
HELIOS & MATHESON/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs8046 173.9%   
Low Rs3625 142.5%   
Sales per share (Unadj.) Rs247.248.0 515.3%  
Earnings per share (Unadj.) Rs18.93.9 481.4%  
Cash flow per share (Unadj.) Rs38.04.9 772.8%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %8.60-  
Book value per share (Unadj.) Rs128.136.0 355.5%  
Shares outstanding (eoy) m26.41673.31 3.9%   
Bonus/Rights/Conversions PIESOP-  
Price / Sales ratio x0.20.7 31.6%   
Avg P/E ratio x3.19.0 33.8%  
P/CF ratio (eoy) x1.57.2 21.1%  
Price / Book Value ratio x0.51.0 45.8%  
Dividend payout %26.40-   
Avg Mkt Cap Rs m1,52823,936 6.4%   
No. of employees `000NA23.9 0.0%   
Total wages/salary Rs m2,23921,722 10.3%   
Avg. sales/employee Rs ThNM1,352.4-  
Avg. wages/employee Rs ThNM909.4-  
Avg. net profit/employee Rs ThNM110.9-  
INCOME DATA
Net Sales Rs m6,53032,303 20.2%  
Other income Rs m5694 59.1%   
Total revenues Rs m6,58532,397 20.3%   
Gross profit Rs m1,4204,048 35.1%  
Depreciation Rs m504662 76.1%   
Interest Rs m285524 54.4%   
Profit before tax Rs m6872,956 23.2%   
Minority Interest Rs m-7-4 147.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m180302 59.5%   
Profit after tax Rs m5002,650 18.9%  
Gross profit margin %21.712.5 173.5%  
Effective tax rate %26.210.2 256.3%   
Net profit margin %7.78.2 93.4%  
BALANCE SHEET DATA
Current assets Rs m3,7567,885 47.6%   
Current liabilities Rs m1,7977,699 23.3%   
Net working cap to sales %30.00.6 5,210.2%  
Current ratio x2.11.0 204.1%  
Inventory Days Days00-  
Debtors Days Days8434 245.6%  
Net fixed assets Rs m3,3091,407 235.2%   
Share capital Rs m2646,733 3.9%   
"Free" reserves Rs m2,83612,847 22.1%   
Net worth Rs m3,38424,271 13.9%   
Long term debt Rs m1,5674,270 36.7%   
Total assets Rs m7,71536,672 21.0%  
Interest coverage x3.46.6 51.3%   
Debt to equity ratio x0.50.2 263.2%  
Sales to assets ratio x0.80.9 96.1%   
Return on assets %10.28.7 117.7%  
Return on equity %14.810.9 135.4%  
Return on capital %19.512.2 160.1%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m3,2645,084 64.2%   
Fx outflow Rs m1,336145 923.2%   
Net fx Rs m1,9284,939 39.0%   
CASH FLOW
From Operations Rs m5622,997 18.8%  
From Investments Rs m-459-1,037 44.3%  
From Financial Activity Rs m-105-2,074 5.1%  
Net Cashflow Rs m-2-114 1.9%  

Share Holding

Indian Promoters % 46.0 56.1 82.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 6.7 9.0%  
FIIs % 0.0 9.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.4 28.0 190.7%  
Shareholders   20,941 146,412 14.3%  
Pledged promoter(s) holding % 45.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HELIOS & MATHESON With:   CMC LTD.  EVERONN EDUCATION  TREE HOUSE  63 MOONS TECH.   ALLIED DIGITAL  

Compare HELIOS & MATHESON With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HELIOS & MATHESON SHARE PRICE


Feb 22, 2016 (Close)

TRACK HELIOS & MATHESON

  • Track your investment in HELIOS & MATHESON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HELIOS & MATHESON

HELIOS & MATHESON 8-QTR ANALYSIS

COMPARE HELIOS & MATHESON WITH

MARKET STATS