HELIOS & MATHESON | COFORGE | HELIOS & MATHESON/ COFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 43.8 | 1.0% | View Chart |
P/BV | x | 0.1 | 10.6 | 0.7% | View Chart |
Dividend Yield | % | 55.7 | 1.3 | 4,457.3% |
HELIOS & MATHESON COFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
COFORGE Mar-23 |
HELIOS & MATHESON/ COFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 4,604 | 1.7% | |
Low | Rs | 36 | 3,210 | 1.1% | |
Sales per share (Unadj.) | Rs | 247.2 | 1,311.9 | 18.8% | |
Earnings per share (Unadj.) | Rs | 19.2 | 122.0 | 15.7% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 164.3 | 23.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 64.00 | 7.8% | |
Avg Dividend yield | % | 8.6 | 1.6 | 527.7% | |
Book value per share (Unadj.) | Rs | 128.1 | 490.1 | 26.1% | |
Shares outstanding (eoy) | m | 26.41 | 61.09 | 43.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 3.0 | 7.9% | |
Avg P/E ratio | x | 3.0 | 32.0 | 9.4% | |
P/CF ratio (eoy) | x | 1.5 | 23.8 | 6.4% | |
Price / Book Value ratio | x | 0.5 | 8.0 | 5.7% | |
Dividend payout | % | 26.1 | 52.5 | 49.7% | |
Avg Mkt Cap | Rs m | 1,528 | 238,681 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 48,280 | 4.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 80,146 | 8.1% | |
Other income | Rs m | 56 | 619 | 9.0% | |
Total revenues | Rs m | 6,585 | 80,765 | 8.2% | |
Gross profit | Rs m | 1,427 | 12,284 | 11.6% | |
Depreciation | Rs m | 503 | 2,585 | 19.5% | |
Interest | Rs m | 293 | 806 | 36.3% | |
Profit before tax | Rs m | 687 | 9,512 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 2,061 | 8.7% | |
Profit after tax | Rs m | 507 | 7,451 | 6.8% | |
Gross profit margin | % | 21.9 | 15.3 | 142.6% | |
Effective tax rate | % | 26.2 | 21.7 | 120.9% | |
Net profit margin | % | 7.8 | 9.3 | 83.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 26,064 | 14.4% | |
Current liabilities | Rs m | 1,797 | 17,393 | 10.3% | |
Net working cap to sales | % | 30.0 | 10.8 | 277.3% | |
Current ratio | x | 2.1 | 1.5 | 139.5% | |
Inventory Days | Days | 36 | 82 | 44.4% | |
Debtors Days | Days | 88,935,558 | 73 | 121,060,686.7% | |
Net fixed assets | Rs m | 3,959 | 41,125 | 9.6% | |
Share capital | Rs m | 264 | 611 | 43.2% | |
"Free" reserves | Rs m | 3,120 | 29,330 | 10.6% | |
Net worth | Rs m | 3,384 | 29,941 | 11.3% | |
Long term debt | Rs m | 1,567 | 3,382 | 46.3% | |
Total assets | Rs m | 7,715 | 67,189 | 11.5% | |
Interest coverage | x | 3.3 | 12.8 | 26.1% | |
Debt to equity ratio | x | 0.5 | 0.1 | 410.0% | |
Sales to assets ratio | x | 0.8 | 1.2 | 71.0% | |
Return on assets | % | 10.4 | 12.3 | 84.3% | |
Return on equity | % | 15.0 | 24.9 | 60.2% | |
Return on capital | % | 19.8 | 31.0 | 63.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 39,256 | 8.3% | |
Fx outflow | Rs m | 1,336 | 14,545 | 9.2% | |
Net fx | Rs m | 1,928 | 24,711 | 7.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 9,505 | 5.9% | |
From Investments | Rs m | -459 | -2,716 | 16.9% | |
From Financial Activity | Rs m | -105 | -5,582 | 1.9% | |
Net Cashflow | Rs m | 67 | 1,231 | 5.5% |
Indian Promoters | % | 39.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 89.3 | 2.4% | |
FIIs | % | 0.0 | 35.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 100.0 | 60.6% | |
Shareholders | 26,745 | 126,739 | 21.1% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | Coforge | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | -1.73% | -0.56% |
1-Month | -18.38% | -7.78% | -6.10% |
1-Year | -85.73% | 31.04% | 28.53% |
3-Year CAGR | -44.46% | 18.08% | 8.42% |
5-Year CAGR | -30.24% | 31.21% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the Coforge share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of Coforge the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of Coforge.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
Coforge paid Rs 64.0, and its dividend payout ratio stood at 52.5%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of Coforge.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.