Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HELIOS & MATHESON vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HELIOS & MATHESON TAKE SOLUTIONS HELIOS & MATHESON/
TAKE SOLUTIONS
 
P/E (TTM) x 0.4 -20.3 - View Chart
P/BV x 0.1 2.9 2.4% View Chart
Dividend Yield % 55.7 0.0 -  

Financials

 HELIOS & MATHESON   TAKE SOLUTIONS
EQUITY SHARE DATA
    HELIOS & MATHESON
Sep-13
TAKE SOLUTIONS
Mar-23
HELIOS & MATHESON/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs8034 234.7%   
Low Rs3613 282.7%   
Sales per share (Unadj.) Rs247.212.9 1,912.2%  
Earnings per share (Unadj.) Rs19.2-3.2 -597.6%  
Cash flow per share (Unadj.) Rs38.3-2.1 -1,857.6%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %8.60-  
Book value per share (Unadj.) Rs128.17.3 1,751.0%  
Shares outstanding (eoy) m26.41146.23 18.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.8 13.0%   
Avg P/E ratio x3.0-7.3 -41.5%  
P/CF ratio (eoy) x1.5-11.3 -13.3%  
Price / Book Value ratio x0.53.2 14.2%  
Dividend payout %26.10-   
Avg Mkt Cap Rs m1,5283,414 44.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,239479 467.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5301,891 345.4%  
Other income Rs m5684 66.0%   
Total revenues Rs m6,5851,975 333.4%   
Gross profit Rs m1,427-294 -485.1%  
Depreciation Rs m503168 299.0%   
Interest Rs m29375 393.0%   
Profit before tax Rs m687-453 -151.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18017 1,070.9%   
Profit after tax Rs m507-470 -107.9%  
Gross profit margin %21.9-15.6 -140.5%  
Effective tax rate %26.2-3.7 -706.0%   
Net profit margin %7.8-24.8 -31.3%  
BALANCE SHEET DATA
Current assets Rs m3,756902 416.5%   
Current liabilities Rs m1,7971,009 178.1%   
Net working cap to sales %30.0-5.7 -529.8%  
Current ratio x2.10.9 233.8%  
Inventory Days Days3692 39.6%  
Debtors Days Days88,935,55858 153,357,587.5%  
Net fixed assets Rs m3,9591,315 301.1%   
Share capital Rs m264146 180.6%   
"Free" reserves Rs m3,120924 337.7%   
Net worth Rs m3,3841,070 316.2%   
Long term debt Rs m1,56758 2,719.6%   
Total assets Rs m7,7152,217 348.0%  
Interest coverage x3.3-5.1 -65.9%   
Debt to equity ratio x0.50.1 860.0%  
Sales to assets ratio x0.80.9 99.2%   
Return on assets %10.4-17.8 -58.2%  
Return on equity %15.0-43.9 -34.1%  
Return on capital %19.8-33.5 -59.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,26452 6,251.9%   
Fx outflow Rs m1,3362 77,660.5%   
Net fx Rs m1,92850 3,819.3%   
CASH FLOW
From Operations Rs m562200 280.8%  
From Investments Rs m-459-21 2,161.3%  
From Financial Activity Rs m-105-357 29.4%  
Net Cashflow Rs m67-183 -36.9%  

Share Holding

Indian Promoters % 39.4 0.5 7,725.5%  
Foreign collaborators % 0.0 52.9 -  
Indian inst/Mut Fund % 2.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 46.6 130.1%  
Shareholders   26,745 79,336 33.7%  
Pledged promoter(s) holding % 45.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HELIOS & MATHESON With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on HELIOS & MATHESON vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HELIOS & MATHESON vs Take Solutions Share Price Performance

Period HELIOS & MATHESON Take Solutions S&P BSE IT
1-Day -4.98% -3.99% 0.55%
1-Month -18.38% -25.81% -7.04%
1-Year -85.73% 60.59% 29.43%
3-Year CAGR -44.46% -23.00% 10.06%
5-Year CAGR -30.24% -32.10% 18.54%

* Compound Annual Growth Rate

Here are more details on the HELIOS & MATHESON share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.