Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERCULES HOISTS vs BHEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERCULES HOISTS BHEL HERCULES HOISTS/
BHEL
 
P/E (TTM) x 14.4 -483.6 - View Chart
P/BV x 2.2 3.3 67.2% View Chart
Dividend Yield % 0.6 0.2 389.2%  

Financials

 HERCULES HOISTS   BHEL
EQUITY SHARE DATA
    HERCULES HOISTS
Mar-23
BHEL
Mar-23
HERCULES HOISTS/
BHEL
5-Yr Chart
Click to enlarge
High Rs24791 269.9%   
Low Rs11341 272.9%   
Sales per share (Unadj.) Rs47.156.9 82.9%  
Earnings per share (Unadj.) Rs32.31.4 2,354.5%  
Cash flow per share (Unadj.) Rs33.52.1 1,582.0%  
Dividends per share (Unadj.) Rs3.000.40 750.0%  
Avg Dividend yield %1.70.6 276.9%  
Book value per share (Unadj.) Rs220.877.0 286.6%  
Shares outstanding (eoy) m32.003,482.06 0.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.81.2 326.8%   
Avg P/E ratio x5.648.5 11.5%  
P/CF ratio (eoy) x5.431.4 17.1%  
Price / Book Value ratio x0.80.9 94.5%  
Dividend payout %9.329.2 31.9%   
Avg Mkt Cap Rs m5,757231,296 2.5%   
No. of employees `000NANA-   
Total wages/salary Rs m19357,006 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,508197,989 0.8%  
Other income Rs m19533,144 0.6%   
Total revenues Rs m1,703231,133 0.7%   
Gross profit Rs m1,011-19,624 -5.2%  
Depreciation Rs m402,603 1.5%   
Interest Rs m56,122 0.1%   
Profit before tax Rs m1,1614,794 24.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12821 625.1%   
Profit after tax Rs m1,0334,774 21.6%  
Gross profit margin %67.1-9.9 -676.6%  
Effective tax rate %11.00.4 2,580.9%   
Net profit margin %68.52.4 2,841.5%  
BALANCE SHEET DATA
Current assets Rs m1,369301,417 0.5%   
Current liabilities Rs m294234,109 0.1%   
Net working cap to sales %71.334.0 209.7%  
Current ratio x4.71.3 361.3%  
Inventory Days Days1,608425 378.7%  
Debtors Days Days2666 4,618.7%  
Net fixed assets Rs m6,369258,649 2.5%   
Share capital Rs m326,964 0.5%   
"Free" reserves Rs m7,034261,316 2.7%   
Net worth Rs m7,066268,280 2.6%   
Long term debt Rs m00-   
Total assets Rs m7,738560,066 1.4%  
Interest coverage x212.51.8 11,916.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.4 55.1%   
Return on assets %13.41.9 689.8%  
Return on equity %14.61.8 821.5%  
Return on capital %16.54.1 405.7%  
Exports to sales %4.12.0 207.4%   
Imports to sales %4.47.1 62.1%   
Exports (fob) Rs m623,956 1.6%   
Imports (cif) Rs m6714,090 0.5%   
Fx inflow Rs m6215,846 0.4%   
Fx outflow Rs m6715,298 0.4%   
Net fx Rs m-4548 -0.8%   
CASH FLOW
From Operations Rs m100-7,415 -1.4%  
From Investments Rs m-514,805 -0.0%  
From Financial Activity Rs m-75890 -8.5%  
Net Cashflow Rs m208,279 0.2%  

Share Holding

Indian Promoters % 69.6 63.2 110.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 24.7 0.2%  
FIIs % 0.1 8.8 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.4 36.8 82.5%  
Shareholders   16,627 1,499,202 1.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERCULES HOISTS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on HERCULES HOISTS vs BHEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERCULES HOISTS vs BHEL Share Price Performance

Period HERCULES HOISTS BHEL S&P BSE CAPITAL GOODS
1-Day -1.50% 0.43% -0.20%
1-Month -6.79% 16.28% 8.31%
1-Year 147.16% 237.43% 73.48%
3-Year CAGR 63.19% 79.38% 45.54%
5-Year CAGR 33.71% 28.29% 27.35%

* Compound Annual Growth Rate

Here are more details on the HERCULES HOISTS share price and the BHEL share price.

Moving on to shareholding structures...

The promoters of HERCULES HOISTS hold a 69.6% stake in the company. In case of BHEL the stake stands at 63.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERCULES HOISTS and the shareholding pattern of BHEL.

Finally, a word on dividends...

In the most recent financial year, HERCULES HOISTS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 9.3%.

BHEL paid Rs 0.4, and its dividend payout ratio stood at 29.2%.

You may visit here to review the dividend history of HERCULES HOISTS, and the dividend history of BHEL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.