Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERCULES HOISTS vs KABRA EXTRUSION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERCULES HOISTS KABRA EXTRUSION HERCULES HOISTS/
KABRA EXTRUSION
 
P/E (TTM) x 16.0 39.1 41.1% View Chart
P/BV x 2.5 2.7 91.3% View Chart
Dividend Yield % 0.5 1.2 46.6%  

Financials

 HERCULES HOISTS   KABRA EXTRUSION
EQUITY SHARE DATA
    HERCULES HOISTS
Mar-23
KABRA EXTRUSION
Mar-23
HERCULES HOISTS/
KABRA EXTRUSION
5-Yr Chart
Click to enlarge
High Rs247645 38.3%   
Low Rs113256 44.1%   
Sales per share (Unadj.) Rs47.1199.5 23.6%  
Earnings per share (Unadj.) Rs32.311.2 289.2%  
Cash flow per share (Unadj.) Rs33.515.2 220.2%  
Dividends per share (Unadj.) Rs3.003.50 85.7%  
Avg Dividend yield %1.70.8 214.6%  
Book value per share (Unadj.) Rs220.8114.2 193.4%  
Shares outstanding (eoy) m32.0033.59 95.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.82.3 169.1%   
Avg P/E ratio x5.640.3 13.8%  
P/CF ratio (eoy) x5.429.6 18.1%  
Price / Book Value ratio x0.83.9 20.7%  
Dividend payout %9.331.4 29.6%   
Avg Mkt Cap Rs m5,75715,127 38.1%   
No. of employees `000NANA-   
Total wages/salary Rs m193477 40.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,5086,700 22.5%  
Other income Rs m19532 614.9%   
Total revenues Rs m1,7036,732 25.3%   
Gross profit Rs m1,011738 137.1%  
Depreciation Rs m40136 29.0%   
Interest Rs m591 6.1%   
Profit before tax Rs m1,161543 214.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m128168 76.4%   
Profit after tax Rs m1,033375 275.5%  
Gross profit margin %67.111.0 609.0%  
Effective tax rate %11.030.9 35.7%   
Net profit margin %68.55.6 1,224.2%  
BALANCE SHEET DATA
Current assets Rs m1,3694,250 32.2%   
Current liabilities Rs m2942,277 12.9%   
Net working cap to sales %71.329.4 242.2%  
Current ratio x4.71.9 249.2%  
Inventory Days Days1,60828 5,701.0%  
Debtors Days Days266597 44.6%  
Net fixed assets Rs m6,3692,098 303.5%   
Share capital Rs m32168 19.1%   
"Free" reserves Rs m7,0343,667 191.8%   
Net worth Rs m7,0663,835 184.3%   
Long term debt Rs m0112 0.0%   
Total assets Rs m7,7386,348 121.9%  
Interest coverage x212.57.0 3,040.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.21.1 18.5%   
Return on assets %13.47.3 183.0%  
Return on equity %14.69.8 149.5%  
Return on capital %16.516.0 102.9%  
Exports to sales %4.19.9 41.7%   
Imports to sales %4.436.0 12.3%   
Exports (fob) Rs m62666 9.4%   
Imports (cif) Rs m672,414 2.8%   
Fx inflow Rs m62666 9.4%   
Fx outflow Rs m672,414 2.8%   
Net fx Rs m-4-1,748 0.2%   
CASH FLOW
From Operations Rs m100-37 -268.7%  
From Investments Rs m-5-288 1.8%  
From Financial Activity Rs m-75343 -21.9%  
Net Cashflow Rs m2018 110.8%  

Share Holding

Indian Promoters % 69.6 60.2 115.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 3.8 1.6%  
FIIs % 0.1 3.8 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.4 39.8 76.4%  
Shareholders   16,627 30,185 55.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERCULES HOISTS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on HERCULES HOISTS vs KABRA EXTRUSION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERCULES HOISTS vs KABRA EXTRUSION Share Price Performance

Period HERCULES HOISTS KABRA EXTRUSION S&P BSE CAPITAL GOODS
1-Day -0.35% -0.98% 1.82%
1-Month 27.93% -17.19% 7.12%
1-Year 215.53% -34.62% 82.48%
3-Year CAGR 70.08% 17.72% 42.37%
5-Year CAGR 36.67% 27.94% 27.15%

* Compound Annual Growth Rate

Here are more details on the HERCULES HOISTS share price and the KABRA EXTRUSION share price.

Moving on to shareholding structures...

The promoters of HERCULES HOISTS hold a 69.6% stake in the company. In case of KABRA EXTRUSION the stake stands at 60.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERCULES HOISTS and the shareholding pattern of KABRA EXTRUSION.

Finally, a word on dividends...

In the most recent financial year, HERCULES HOISTS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 9.3%.

KABRA EXTRUSION paid Rs 3.5, and its dividend payout ratio stood at 31.4%.

You may visit here to review the dividend history of HERCULES HOISTS, and the dividend history of KABRA EXTRUSION.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.