Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERCULES HOISTS vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERCULES HOISTS THERMAX HERCULES HOISTS/
THERMAX
 
P/E (TTM) x 15.8 81.6 19.4% View Chart
P/BV x 2.4 12.9 18.9% View Chart
Dividend Yield % 0.6 0.2 233.5%  

Financials

 HERCULES HOISTS   THERMAX
EQUITY SHARE DATA
    HERCULES HOISTS
Mar-23
THERMAX
Mar-23
HERCULES HOISTS/
THERMAX
5-Yr Chart
Click to enlarge
High Rs2472,679 9.2%   
Low Rs1131,830 6.2%   
Sales per share (Unadj.) Rs47.1678.9 6.9%  
Earnings per share (Unadj.) Rs32.337.8 85.3%  
Cash flow per share (Unadj.) Rs33.547.6 70.4%  
Dividends per share (Unadj.) Rs3.0010.00 30.0%  
Avg Dividend yield %1.70.4 375.9%  
Book value per share (Unadj.) Rs220.8324.4 68.1%  
Shares outstanding (eoy) m32.00119.16 26.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.83.3 115.0%   
Avg P/E ratio x5.659.6 9.4%  
P/CF ratio (eoy) x5.447.3 11.3%  
Price / Book Value ratio x0.86.9 11.7%  
Dividend payout %9.326.4 35.2%   
Avg Mkt Cap Rs m5,757268,629 2.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1939,542 2.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,50880,898 1.9%  
Other income Rs m1951,602 12.2%   
Total revenues Rs m1,70382,500 2.1%   
Gross profit Rs m1,0115,973 16.9%  
Depreciation Rs m401,169 3.4%   
Interest Rs m5376 1.5%   
Profit before tax Rs m1,1616,031 19.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1281,524 8.4%   
Profit after tax Rs m1,0334,507 22.9%  
Gross profit margin %67.17.4 908.2%  
Effective tax rate %11.025.3 43.7%   
Net profit margin %68.55.6 1,229.8%  
BALANCE SHEET DATA
Current assets Rs m1,36960,723 2.3%   
Current liabilities Rs m29444,092 0.7%   
Net working cap to sales %71.320.6 346.8%  
Current ratio x4.71.4 337.7%  
Inventory Days Days1,608107 1,509.7%  
Debtors Days Days2668 3,350.5%  
Net fixed assets Rs m6,36926,498 24.0%   
Share capital Rs m32225 14.2%   
"Free" reserves Rs m7,03438,430 18.3%   
Net worth Rs m7,06638,656 18.3%   
Long term debt Rs m04,225 0.0%   
Total assets Rs m7,73887,300 8.9%  
Interest coverage x212.517.0 1,246.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.20.9 21.0%   
Return on assets %13.45.6 239.9%  
Return on equity %14.611.7 125.4%  
Return on capital %16.514.9 110.5%  
Exports to sales %4.117.8 23.3%   
Imports to sales %4.45.5 80.8%   
Exports (fob) Rs m6214,370 0.4%   
Imports (cif) Rs m674,420 1.5%   
Fx inflow Rs m6214,370 0.4%   
Fx outflow Rs m674,420 1.5%   
Net fx Rs m-49,950 -0.0%   
CASH FLOW
From Operations Rs m1004,596 2.2%  
From Investments Rs m-5-6,797 0.1%  
From Financial Activity Rs m-753,485 -2.2%  
Net Cashflow Rs m201,443 1.4%  

Share Holding

Indian Promoters % 69.6 62.0 112.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 27.9 0.2%  
FIIs % 0.1 12.0 0.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.4 38.0 79.9%  
Shareholders   16,627 39,547 42.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERCULES HOISTS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on HERCULES HOISTS vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERCULES HOISTS vs Thermax Share Price Performance

Period HERCULES HOISTS Thermax S&P BSE CAPITAL GOODS
1-Day -1.72% 0.19% 1.54%
1-Month 26.16% 17.14% 6.83%
1-Year 211.17% 90.29% 81.99%
3-Year CAGR 69.30% 46.46% 42.24%
5-Year CAGR 36.29% 33.58% 27.08%

* Compound Annual Growth Rate

Here are more details on the HERCULES HOISTS share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of HERCULES HOISTS hold a 69.6% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERCULES HOISTS and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, HERCULES HOISTS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 9.3%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of HERCULES HOISTS, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.