Compare Himachal Futuristic with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIMACHAL FUTURISTIC vs BHARTI AIRTEL - Comparison Results

HIMACHAL FUTURISTIC     Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIMACHAL FUTURISTIC BHARTI AIRTEL HIMACHAL FUTURISTIC/
BHARTI AIRTEL
 
P/E (TTM) x 8.6 -8.5 - View Chart
P/BV x 1.5 15.0 10.0% View Chart
Dividend Yield % 38.8 2.7 1,411.9%  

Financials

 HIMACHAL FUTURISTIC   BHARTI AIRTEL
EQUITY SHARE DATA
    HIMACHAL FUTURISTIC
Mar-19
BHARTI AIRTEL
Mar-19
HIMACHAL FUTURISTIC/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs35348 10.1%   
Low Rs17242 7.0%   
Sales per share (Unadj.) Rs37.217.1 217.7%  
Earnings per share (Unadj.) Rs1.86.2 29.2%  
Cash flow per share (Unadj.) Rs2.09.0 22.6%  
Dividends per share (Unadj.) Rs6.6015.00 44.0%  
Dividend yield (eoy) %25.25.1 497.0%  
Book value per share (Unadj.) Rs11.336.4 31.1%  
Shares outstanding (eoy) m1,274.403,997.40 31.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.717.3 4.1%   
Avg P/E ratio x14.347.3 30.3%  
P/CF ratio (eoy) x12.932.8 39.2%  
Price / Book Value ratio x2.38.1 28.5%  
Dividend payout %362.1240.4 150.6%   
Avg Mkt Cap Rs m33,3261,180,632 2.8%   
No. of employees `0001.62.2 73.5%   
Total wages/salary Rs m1,9982,915 68.5%   
Avg. sales/employee Rs Th28,995.030,721.0 94.4%   
Avg. wages/employee Rs Th1,222.51,311.9 93.2%   
Avg. net profit/employee Rs Th1,421.411,223.2 12.7%   
INCOME DATA
Net Sales Rs m47,37868,262 69.4%  
Other income Rs m4701,015 46.3%   
Total revenues Rs m47,84869,277 69.1%   
Gross profit Rs m4,11335,933 11.4%  
Depreciation Rs m27011,064 2.4%   
Interest Rs m919529 173.7%   
Profit before tax Rs m3,39425,355 13.4%   
Minority Interest Rs m-110,172 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,07010,589 10.1%   
Profit after tax Rs m2,32324,938 9.3%  
Gross profit margin %8.752.6 16.5%  
Effective tax rate %31.541.8 75.5%   
Net profit margin %4.936.5 13.4%  
BALANCE SHEET DATA
Current assets Rs m26,76442,800 62.5%   
Current liabilities Rs m17,11217,752 96.4%   
Net working cap to sales %20.436.7 55.5%  
Current ratio x1.62.4 64.9%  
Inventory Days Days200-  
Debtors Days Days11329 385.1%  
Net fixed assets Rs m3,294105,587 3.1%   
Share capital Rs m1,27418,496 6.9%   
"Free" reserves Rs m13,142126,820 10.4%   
Net worth Rs m14,417145,316 9.9%   
Long term debt Rs m1,3440-   
Total assets Rs m33,043171,305 19.3%  
Interest coverage x4.748.9 9.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.40.4 359.8%   
Return on assets %9.814.9 66.0%  
Return on equity %16.117.2 93.9%  
Return on capital %27.424.8 110.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7360-   
Fx outflow Rs m7,0510-   
Net fx Rs m-6,3150-   
CASH FLOW
From Operations Rs m38131,586 1.2%  
From Investments Rs m-1,54515,999 -9.7%  
From Financial Activity Rs m674-47,947 -1.4%  
Net Cashflow Rs m-490-362 135.4%  

Share Holding

Indian Promoters % 38.8 43.7 88.8%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 12.7 7.2 176.9%  
FIIs % 0.8 17.7 4.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.6 9.7 490.7%  
Shareholders   250,838 260,508 96.3%  
Pledged promoter(s) holding % 49.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIMACHAL FUTURISTIC With:   TATA TELESERVICES  BHARTI INFRATEL  TATA COMM.  VODAFONE IDEA  MTNL  

Compare HIMACHAL FUTURISTIC With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Slow Economy? There's Still Good Money to Be Made in the Markets(Podcast)

Indian stock markets mostly remained in the negative zone during the week except for Wednesday.

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

HIMACHAL FUTURISTIC SHARE PRICE


Feb 20, 2020 (Close)

TRACK HIMACHAL FUTURISTIC

  • Track your investment in HIMACHAL FUTURISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIMACHAL FUTURISTIC

HIMACHAL FUTURISTIC - BHARTI INFRATEL COMPARISON

COMPARE HIMACHAL FUTURISTIC WITH

MARKET STATS