Compare Himachal Futuristic with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIMACHAL FUTURISTIC vs BHARTI AIRTEL - Comparison Results

HIMACHAL FUTURISTIC     Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIMACHAL FUTURISTIC BHARTI AIRTEL HIMACHAL FUTURISTIC/
BHARTI AIRTEL
 
P/E (TTM) x 31.6 -10.3 - View Chart
P/BV x 4.5 3.8 116.7% View Chart
Dividend Yield % 0.2 0.4 53.6%  

Financials

 HIMACHAL FUTURISTIC   BHARTI AIRTEL
EQUITY SHARE DATA
    HIMACHAL FUTURISTIC
Mar-19
BHARTI AIRTEL
Mar-20
HIMACHAL FUTURISTIC/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs35569 6.2%   
Low Rs17313 5.4%   
Sales per share (Unadj.) Rs37.2160.5 23.2%  
Earnings per share (Unadj.) Rs1.8-56.2 -3.2%  
Cash flow per share (Unadj.) Rs2.0-5.5 -37.3%  
Dividends per share (Unadj.) Rs0.102.00 5.0%  
Dividend yield (eoy) %0.40.5 84.3%  
Book value per share (Unadj.) Rs11.3141.4 8.0%  
Shares outstanding (eoy) m1,274.405,455.56 23.4%   
Bonus / Rights / Conversions IS--  
Price / Sales ratio x0.72.7 25.6%   
Avg P/E ratio x14.3-7.8 -183.0%  
P/CF ratio (eoy) x12.9-80.8 -15.9%  
Price / Book Value ratio x2.33.1 74.2%  
Dividend payout %5.5-3.6 -154.2%   
Avg Mkt Cap Rs m33,3262,404,811 1.4%   
No. of employees `0001.610.0 16.4%   
Total wages/salary Rs m1,99838,072 5.2%   
Avg. sales/employee Rs Th28,995.087,908.2 33.0%   
Avg. wages/employee Rs Th1,222.53,823.3 32.0%   
Avg. net profit/employee Rs Th1,421.4-30,793.5 -4.6%   
INCOME DATA
Net Sales Rs m47,378875,390 5.4%  
Other income Rs m4703,248 14.5%   
Total revenues Rs m47,848878,638 5.4%   
Gross profit Rs m4,113387,445 1.1%  
Depreciation Rs m270276,896 0.1%   
Interest Rs m919139,918 0.7%   
Profit before tax Rs m3,394-26,121 -13.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m0-402,344 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,070-121,823 -0.9%   
Profit after tax Rs m2,323-306,642 -0.8%  
Gross profit margin %8.744.3 19.6%  
Effective tax rate %31.5466.4 6.8%   
Net profit margin %4.9-35.0 -14.0%  
BALANCE SHEET DATA
Current assets Rs m26,764766,432 3.5%   
Current liabilities Rs m17,1121,314,876 1.3%   
Net working cap to sales %20.4-62.7 -32.5%  
Current ratio x1.60.6 268.3%  
Inventory Days Days201 3,115.1%  
Debtors Days Days11319 590.7%  
Net fixed assets Rs m3,2941,989,186 0.2%   
Share capital Rs m1,27427,278 4.7%   
"Free" reserves Rs m13,142744,170 1.8%   
Net worth Rs m14,417771,448 1.9%   
Long term debt Rs m1,344910,792 0.1%   
Total assets Rs m33,0433,607,790 0.9%  
Interest coverage x4.70.8 577.2%   
Debt to equity ratio x0.11.2 7.9%  
Sales to assets ratio x1.40.2 590.9%   
Return on assets %9.8-4.6 -212.3%  
Return on equity %16.1-39.7 -40.5%  
Return on capital %27.4-17.2 -159.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m73645,060 1.6%   
Fx outflow Rs m7,051119,694 5.9%   
Net fx Rs m-6,315-74,634 8.5%   
CASH FLOW
From Operations Rs m381181,287 0.2%  
From Investments Rs m-1,545-304,919 0.5%  
From Financial Activity Rs m674191,444 0.4%  
Net Cashflow Rs m-49076,746 -0.6%  

Share Holding

Indian Promoters % 38.8 43.7 88.8%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 12.7 7.2 176.9%  
FIIs % 0.8 17.7 4.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.6 9.7 490.7%  
Shareholders   250,838 260,508 96.3%  
Pledged promoter(s) holding % 49.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIMACHAL FUTURISTIC With:   TATA COMM  AGC NETWORKS  ITI  INDUS TOWERS  MTNL  

Compare HIMACHAL FUTURISTIC With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HIMACHAL FUTURISTIC SHARE PRICE


Jun 11, 2021 (Close)

TRACK HIMACHAL FUTURISTIC

  • Track your investment in HIMACHAL FUTURISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIMACHAL FUTURISTIC

HIMACHAL FUTURISTIC - MTNL COMPARISON

COMPARE HIMACHAL FUTURISTIC WITH

MARKET STATS