X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Himachal Futuristic with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIMACHAL FUTURISTIC vs IDEA CELLULAR - Comparison Results

HIMACHAL FUTURISTIC    Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIMACHAL FUTURISTIC IDEA CELLULAR HIMACHAL FUTURISTIC/
IDEA CELLULAR
 
P/E (TTM) x 16.4 -20.1 - View Chart
P/BV x 1.9 1.3 150.1% View Chart
Dividend Yield % 39.5 0.7 5,943.5%  

Financials

 HIMACHAL FUTURISTIC   IDEA CELLULAR
EQUITY SHARE DATA
    HIMACHAL FUTURISTIC
Mar-16
IDEA CELLULAR
Mar-16
HIMACHAL FUTURISTIC/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs25204 12.1%   
Low Rs1198 11.4%   
Sales per share (Unadj.) Rs21.199.8 21.1%  
Earnings per share (Unadj.) Rs1.08.6 11.9%  
Cash flow per share (Unadj.) Rs1.223.0 5.4%  
Dividends per share (Unadj.) Rs6.500.60 1,083.3%  
Dividend yield (eoy) %36.30.4 9,123.6%  
Book value per share (Unadj.) Rs8.771.6 12.1%  
Shares outstanding (eoy) m1,239.403,600.51 34.4%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.81.5 56.3%   
Avg P/E ratio x17.617.6 99.8%  
P/CF ratio (eoy) x14.56.6 221.8%  
Price / Book Value ratio x2.12.1 97.8%  
Dividend payout %638.57.0 9,103.2%   
Avg Mkt Cap Rs m22,185542,777 4.1%   
No. of employees `0001.312.5 10.3%   
Total wages/salary Rs m1,62616,599 9.8%   
Avg. sales/employee Rs Th20,256.428,768.9 70.4%   
Avg. wages/employee Rs Th1,261.41,328.9 94.9%   
Avg. net profit/employee Rs Th978.82,465.7 39.7%   
INCOME DATA
Net Sales Rs m26,111359,353 7.3%  
Other income Rs m3472,271 15.3%   
Total revenues Rs m26,458361,624 7.3%   
Gross profit Rs m2,753115,751 2.4%  
Depreciation Rs m26351,959 0.5%   
Interest Rs m47818,816 2.5%   
Profit before tax Rs m2,35947,247 5.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m170-   
Extraordinary Inc (Exp) Rs m-1,1000-   
Tax Rs m1516,447 0.1%   
Profit after tax Rs m1,26230,799 4.1%  
Gross profit margin %10.532.2 32.7%  
Effective tax rate %0.634.8 1.8%   
Net profit margin %4.88.6 56.4%  
BALANCE SHEET DATA
Current assets Rs m19,21646,397 41.4%   
Current liabilities Rs m9,620133,212 7.2%   
Net working cap to sales %36.8-24.2 -152.1%  
Current ratio x2.00.3 573.5%  
Inventory Days Days391 3,567.9%  
Debtors Days Days15612 1,307.0%  
Net fixed assets Rs m1,574743,904 0.2%   
Share capital Rs m2,04436,005 5.7%   
"Free" reserves Rs m8,726220,456 4.0%   
Net worth Rs m10,771257,656 4.2%   
Long term debt Rs m2,513365,685 0.7%   
Total assets Rs m23,030826,501 2.8%  
Interest coverage x5.93.5 169.0%   
Debt to equity ratio x0.21.4 16.4%  
Sales to assets ratio x1.10.4 260.8%   
Return on assets %7.66.0 125.8%  
Return on equity %11.712.0 98.0%  
Return on capital %13.210.6 124.7%  
Exports to sales %2.70-   
Imports to sales %5.59.1 61.1%   
Exports (fob) Rs m716NA-   
Imports (cif) Rs m1,44632,595 4.4%   
Fx inflow Rs m7167,485 9.6%   
Fx outflow Rs m1,49036,916 4.0%   
Net fx Rs m-774-29,431 2.6%   
CASH FLOW
From Operations Rs m-990118,147 -0.8%  
From Investments Rs m1,275-129,928 -1.0%  
From Financial Activity Rs m-328-97,486 0.3%  
Net Cashflow Rs m5-109,267 -0.0%  

Share Holding

Indian Promoters % 38.8 42.9 90.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.7 4.5 281.2%  
FIIs % 0.8 21.6 3.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.6 30.9 154.0%  
Shareholders   250,838 266,634 94.1%  
Pledged promoter(s) holding % 49.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIMACHAL FUTURISTIC With:   MTNL  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  BHARTI INFRATEL  

Compare HIMACHAL FUTURISTIC With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Profits below par (Quarterly Results Update - Detailed)

Nov 23, 2015

Idea Cellular has reported a 14.8% YoY growth in the topline and an increase of 7.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HIMACHAL FUTURISTIC SHARE PRICE


Aug 18, 2017 (Close)

TRACK HIMACHAL FUTURISTIC

  • Track your investment in HIMACHAL FUTURISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIMACHAL FUTURISTIC

HIMACHAL FUTURISTIC 8-QTR ANALYSIS

COMPARE HIMACHAL FUTURISTIC WITH

MARKET STATS