Compare Himachal Futuristic with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIMACHAL FUTURISTIC vs VODAFONE IDEA - Comparison Results

HIMACHAL FUTURISTIC     Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIMACHAL FUTURISTIC VODAFONE IDEA HIMACHAL FUTURISTIC/
VODAFONE IDEA
 
P/E (TTM) x 21.4 -0.1 - View Chart
P/BV x 3.0 1.2 253.1% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 HIMACHAL FUTURISTIC   VODAFONE IDEA
EQUITY SHARE DATA
    HIMACHAL FUTURISTIC
Mar-19
VODAFONE IDEA
Mar-20
HIMACHAL FUTURISTIC/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs3518 192.9%   
Low Rs173 653.8%   
Sales per share (Unadj.) Rs37.215.6 237.9%  
Earnings per share (Unadj.) Rs1.8-25.7 -7.1%  
Cash flow per share (Unadj.) Rs2.0-17.2 -11.8%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs11.32.1 543.6%  
Shares outstanding (eoy) m1,274.4028,735.39 4.4%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.70.7 105.2%   
Avg P/E ratio x14.3-0.4 -3,530.1%  
P/CF ratio (eoy) x12.9-0.6 -2,120.1%  
Price / Book Value ratio x2.35.0 46.0%  
Dividend payout %5.50-   
Avg Mkt Cap Rs m33,326300,285 11.1%   
No. of employees `0001.611.5 14.2%   
Total wages/salary Rs m1,99821,643 9.2%   
Avg. sales/employee Rs Th28,995.039,101.8 74.2%   
Avg. wages/employee Rs Th1,222.51,884.3 64.9%   
Avg. net profit/employee Rs Th1,421.4-64,320.1 -2.2%   
INCOME DATA
Net Sales Rs m47,378449,123 10.5%  
Other income Rs m47010,393 4.5%   
Total revenues Rs m47,848459,516 10.4%   
Gross profit Rs m4,113149,125 2.8%  
Depreciation Rs m270243,564 0.1%   
Interest Rs m919153,920 0.6%   
Profit before tax Rs m3,394-237,966 -1.4%   
Minority Interest Rs m-13,677 -0.0%   
Prior Period Items Rs m0-124 0.0%   
Extraordinary Inc (Exp) Rs m0-383,557 0.0%   
Tax Rs m1,070120,811 0.9%   
Profit after tax Rs m2,323-738,781 -0.3%  
Gross profit margin %8.733.2 26.1%  
Effective tax rate %31.5-50.8 -62.1%   
Net profit margin %4.9-164.5 -3.0%  
BALANCE SHEET DATA
Current assets Rs m26,764166,861 16.0%   
Current liabilities Rs m17,112957,790 1.8%   
Net working cap to sales %20.4-176.1 -11.6%  
Current ratio x1.60.2 897.7%  
Inventory Days Days200 100,305.4%  
Debtors Days Days11325 451.1%  
Net fixed assets Rs m3,2941,884,990 0.2%   
Share capital Rs m1,274287,354 0.4%   
"Free" reserves Rs m13,142-227,555 -5.8%   
Net worth Rs m14,41759,799 24.1%   
Long term debt Rs m1,344962,804 0.1%   
Total assets Rs m33,0432,269,196 1.5%  
Interest coverage x4.7-0.5 -859.7%   
Debt to equity ratio x0.116.1 0.6%  
Sales to assets ratio x1.40.2 724.4%   
Return on assets %9.8-25.8 -38.1%  
Return on equity %16.1-1,235.4 -1.3%  
Return on capital %27.4-45.4 -60.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m73617,652 4.2%   
Fx outflow Rs m7,05168,179 10.3%   
Net fx Rs m-6,315-50,527 12.5%   
CASH FLOW
From Operations Rs m38173,275 0.5%  
From Investments Rs m-1,545-27,898 5.5%  
From Financial Activity Rs m674-50,187 -1.3%  
Net Cashflow Rs m-490-3,889 12.6%  

Share Holding

Indian Promoters % 38.8 42.9 90.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.7 4.5 281.2%  
FIIs % 0.8 21.6 3.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.6 30.9 154.0%  
Shareholders   250,838 266,634 94.1%  
Pledged promoter(s) holding % 49.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIMACHAL FUTURISTIC With:   AGC NETWORKS  ITI  BHARTI AIRTEL  TATA COMM  RELIANCE COMMUNICATIONS  

Compare HIMACHAL FUTURISTIC With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 296 Points Higher; Coal India, UPL & Hindalco Surge Over 6%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY20); Net Profit Up 101.4% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HIMACHAL FUTURISTIC SHARE PRICE


May 10, 2021 (Close)

TRACK HIMACHAL FUTURISTIC

  • Track your investment in HIMACHAL FUTURISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIMACHAL FUTURISTIC

HIMACHAL FUTURISTIC - TATA COMM COMPARISON

COMPARE HIMACHAL FUTURISTIC WITH

MARKET STATS