MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- TATA TELESERVICES - BHARTI AIRTEL
TATA TELESERVICES vs BHARTI AIRTEL - Comparison Results
TATA TELESERVICES Change
Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More
BHARTI AIRTEL 
Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More
Current Valuations
| TATA TELESERVICES | BHARTI AIRTEL | TATA TELESERVICES/ BHARTI AIRTEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -1.0 | -8.0 | - | View Chart |
| P/BV | x | - | 13.5 | - | View Chart |
| Dividend Yield | % | 0.0 | 3.1 | - |
Financials
 TATA TELESERVICES  BHARTI AIRTEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TATA TELESERVICES Mar-18 |
BHARTI AIRTEL Mar-19 |
TATA TELESERVICES/ BHARTI AIRTEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11 | 348 | 3.2% | |
| Low | Rs | 4 | 242 | 1.6% | |
| Sales per share (Unadj.) | Rs | 9.6 | 17.1 | 56.0% | |
| Earnings per share (Unadj.) | Rs | -50.3 | 6.2 | -807.0% | |
| Cash flow per share (Unadj.) | Rs | -47.6 | 9.0 | -528.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 15.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 5.1 | 0.0% | |
| Book value per share (Unadj.) | Rs | -77.5 | 36.4 | -213.3% | |
| Shares outstanding (eoy) | m | 1,954.93 | 3,997.40 | 48.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.8 | 17.3 | 4.5% | |
| Avg P/E ratio | x | -0.1 | 47.3 | -0.3% | |
| P/CF ratio (eoy) | x | -0.2 | 32.8 | -0.5% | |
| Price / Book Value ratio | x | -0.1 | 8.1 | -1.2% | |
| Dividend payout | % | 0 | 240.4 | 0.0% | |
| Avg Mkt Cap | Rs m | 14,466 | 1,180,632 | 1.2% | |
| No. of employees | `000 | 0.6 | 2.2 | 29.1% | |
| Total wages/salary | Rs m | 1,030 | 2,915 | 35.3% | |
| Avg. sales/employee | Rs Th | 28,924.3 | 30,721.0 | 94.2% | |
| Avg. wages/employee | Rs Th | 1,594.4 | 1,311.9 | 121.5% | |
| Avg. net profit/employee | Rs Th | -152,352.8 | 11,223.2 | -1,357.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 18,685 | 68,262 | 27.4% | |
| Other income | Rs m | 355 | 1,015 | 35.0% | |
| Total revenues | Rs m | 19,040 | 69,277 | 27.5% | |
| Gross profit | Rs m | 1,661 | 35,933 | 4.6% | |
| Depreciation | Rs m | 5,329 | 11,064 | 48.2% | |
| Interest | Rs m | 15,690 | 529 | 2,965.9% | |
| Profit before tax | Rs m | -19,003 | 25,355 | -74.9% | |
| Minority Interest | Rs m | 0 | 10,172 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -79,417 | 0 | - | |
| Tax | Rs m | 0 | 10,589 | 0.0% | |
| Profit after tax | Rs m | -98,420 | 24,938 | -394.7% | |
| Gross profit margin | % | 8.9 | 52.6 | 16.9% | |
| Effective tax rate | % | 0 | 41.8 | 0.0% | |
| Net profit margin | % | -526.7 | 36.5 | -1,441.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 18,846 | 42,800 | 44.0% | |
| Current liabilities | Rs m | 105,529 | 17,752 | 594.5% | |
| Net working cap to sales | % | -463.9 | 36.7 | -1,264.3% | |
| Current ratio | x | 0.2 | 2.4 | 7.4% | |
| Inventory Days | Days | 0 | 0 | - | |
| Debtors Days | Days | 31 | 29 | 104.7% | |
| Net fixed assets | Rs m | 14,956 | 105,587 | 14.2% | |
| Share capital | Rs m | 19,549 | 18,496 | 105.7% | |
| "Free" reserves | Rs m | -171,141 | 126,820 | -134.9% | |
| Net worth | Rs m | -151,592 | 145,316 | -104.3% | |
| Long term debt | Rs m | 53,064 | 0 | - | |
| Total assets | Rs m | 33,802 | 171,305 | 19.7% | |
| Interest coverage | x | -0.2 | 48.9 | -0.4% | |
| Debt to equity ratio | x | -0.4 | 0 | - | |
| Sales to assets ratio | x | 0.6 | 0.4 | 138.7% | |
| Return on assets | % | -244.8 | 14.9 | -1,646.3% | |
| Return on equity | % | 64.9 | 17.2 | 378.3% | |
| Return on capital | % | 84.0 | 24.8 | 338.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 2.1 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 388 | NA | - | |
| Fx inflow | Rs m | 30 | 0 | - | |
| Fx outflow | Rs m | 1,464 | 0 | - | |
| Net fx | Rs m | -1,435 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 6,130 | 31,586 | 19.4% | |
| From Investments | Rs m | 2,491 | 15,999 | 15.6% | |
| From Financial Activity | Rs m | -5,164 | -47,947 | 10.8% | |
| Net Cashflow | Rs m | 3,457 | -362 | -955.1% | |
Share Holding
| Indian Promoters | % | 63.1 | 43.7 | 144.4% | |
| Foreign collaborators | % | 11.8 | 21.7 | 54.4% | |
| Indian inst/Mut Fund | % | 0.2 | 7.2 | 2.8% | |
| FIIs | % | 0.7 | 17.7 | 4.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 24.2 | 9.7 | 249.5% | |
| Shareholders | 408,334 | 260,508 | 156.7% | ||
| Pledged promoter(s) holding | % | 34.7 | 0.0 | - |
Compare TATA TELESERVICES With: RELIANCE COMMUNICATIONS BHARTI INFRATEL MTNL ITI LTD HIMACHAL FUTURISTIC
Compare TATA TELESERVICES With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
Today's Market
Sensex Ends 188 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)
India share markets witnessed selling pressure during closing hours and ended their day on a negative note. At the closing bell, the BSE Sensex stood lower by 188 points (down 0.5%).
Related Views on News
ITI LTD Plunges by 6%; BSE 500 Index Down 0.5% (Market Updates)
Jan 28, 2020 | Updated on Jan 28, 2020ITI LTD share price has plunged by 6% and its current market price is Rs 88. The BSE 500 is down by 0.5%. The top gainers in the BSE 500 Index are DHANUKA AGRITECH (up 12.1%) and DISH TV (up 6.7%). The top losers are ITI LTD (down 6.3%) and LAKSHMI MACHINE (down 6.9%).
BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)
Sep 9, 2019 | Updated on Sep 9, 2019Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
TATA TELESERVICES Announces Quarterly Results (1QFY20); Net Profit Up 49.8% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, TATA TELESERVICES has posted a net profit of Rs 2 bn (up 49.8% YoY). Sales on the other hand came in at Rs 3 bn (down 12.3% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
TATA TELESERVICES Announces Quarterly Results (4QFY19); Net Profit Up 185.0% (Quarterly Result Update)
Jun 7, 2019 | Updated on Jun 7, 2019For the quarter ended March 2019, TATA TELESERVICES has posted a net profit of Rs 6 bn (up 185.0% YoY). Sales on the other hand came in at Rs 3 bn (down 17.4% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
More Views on NewsMost Popular
How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)
Jan 17, 2020Don't fall for the safe stocks narrative going around in the stock market these days.
Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)
Jan 15, 2020These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.
For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)
Jan 17, 2020This is how the biggest trading profits are made.
What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)
Jan 15, 2020If you're interested in the next Infosys, I'll tell you where to look.
The Best Asset Class to Invest in 2020(Fast Profits Daily)
Jan 24, 2020Why I'm most bullish on this asset class above all else in 2020.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- A Simple Test to Find out If a Stock Has 100x Potential
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
TATA TELESERVICES SHARE PRICE
Jan 28, 2020 (Close)
TRACK TATA TELESERVICES
- Track your investment in TATA TELESERVICES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TATA TELESERVICES
TATA TELESERVICES 8-QTR ANALYSIS
COMPARE TATA TELESERVICES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.