Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUL vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUL DABUR HUL/
DABUR
 
P/E (TTM) x 63.6 60.5 105.1% View Chart
P/BV x 12.5 12.7 98.4% View Chart
Dividend Yield % 1.3 0.9 147.8%  

Financials

 HUL   DABUR
EQUITY SHARE DATA
    HUL
Mar-22
DABUR
Mar-22
HUL/
DABUR
5-Yr Chart
Click to enlarge
High Rs2,859659 434.0%   
Low Rs1,902502 378.8%   
Sales per share (Unadj.) Rs223.261.6 362.4%  
Earnings per share (Unadj.) Rs37.89.9 383.4%  
Cash flow per share (Unadj.) Rs42.511.3 375.9%  
Dividends per share (Unadj.) Rs34.005.20 653.8%  
Avg Dividend yield %1.40.9 159.4%  
Book value per share (Unadj.) Rs208.846.6 448.4%  
Shares outstanding (eoy) m2,349.591,767.86 132.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.79.4 113.2%   
Avg P/E ratio x62.958.8 107.0%  
P/CF ratio (eoy) x56.151.4 109.1%  
Price / Book Value ratio x11.412.5 91.5%  
Dividend payout %89.952.7 170.5%   
Avg Mkt Cap Rs m5,593,0851,026,020 545.1%   
No. of employees `000NANA-   
Total wages/salary Rs m25,45010,800 235.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m524,460108,887 481.7%  
Other income Rs m2,5803,932 65.6%   
Total revenues Rs m527,040112,818 467.2%   
Gross profit Rs m128,13021,688 590.8%  
Depreciation Rs m10,9102,529 431.4%   
Interest Rs m1,060386 274.6%   
Profit before tax Rs m118,74022,705 523.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,8705,264 567.5%   
Profit after tax Rs m88,87017,441 509.5%  
Gross profit margin %24.419.9 122.7%  
Effective tax rate %25.223.2 108.5%   
Net profit margin %16.916.0 105.8%  
BALANCE SHEET DATA
Current assets Rs m155,22043,168 359.6%   
Current liabilities Rs m112,80033,225 339.5%   
Net working cap to sales %8.19.1 88.6%  
Current ratio x1.41.3 105.9%  
Inventory Days Days40214 18.6%  
Debtors Days Days22 71.8%  
Net fixed assets Rs m549,84079,670 690.1%   
Share capital Rs m2,3501,768 132.9%   
"Free" reserves Rs m488,26080,563 606.1%   
Net worth Rs m490,61082,331 595.9%   
Long term debt Rs m02,504 0.0%   
Total assets Rs m705,060122,839 574.0%  
Interest coverage x113.059.8 188.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.70.9 83.9%   
Return on assets %12.814.5 87.9%  
Return on equity %18.121.2 85.5%  
Return on capital %24.427.2 89.7%  
Exports to sales %02.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA2,925 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m15,2702,925 522.0%   
Fx outflow Rs m31,3101,007 3,109.5%   
Net fx Rs m-16,0401,918 -836.2%   
CASH FLOW
From Operations Rs m90,48018,023 502.0%  
From Investments Rs m-17,280-12,755 135.5%  
From Financial Activity Rs m-80,150-4,905 1,634.1%  
Net Cashflow Rs m-6,950384 -1,810.4%  

Share Holding

Indian Promoters % 0.0 67.2 -  
Foreign collaborators % 61.9 0.1 103,166.7%  
Indian inst/Mut Fund % 25.8 26.9 96.1%  
FIIs % 14.1 20.2 69.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 32.8 116.3%  
Shareholders   1,139,754 457,490 249.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUL With:   GODREJ CONSUMER    GALAXY SURFACTANTS     AARTI SURFACTANTS    BAJAJ CONSUMER CARE    SHEELA FOAM    


More on Hindustan Unilever vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindustan Unilever vs Dabur Share Price Performance

Period Hindustan Unilever Dabur S&P BSE FMCG
1-Day -1.78% 0.78% -0.43%
1-Month 3.90% 5.20% 1.23%
1-Year 9.77% 2.19% 18.43%
3-Year CAGR 8.56% 9.22% 11.98%
5-Year CAGR 15.58% 11.79% 9.81%

* Compound Annual Growth Rate

Here are more details on the Hindustan Unilever share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of Hindustan Unilever hold a 61.9% stake in the company. In case of Dabur the stake stands at 67.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindustan Unilever and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, Hindustan Unilever paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

Dabur paid Rs 5.2, and its dividend payout ratio stood at 52.7%.

You may visit here to review the dividend history of Hindustan Unilever, and the dividend history of Dabur.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Snaps 8-Day Winning Streak to End 416 Points Lower| Nifty Today Ends Below 18,700 | Auto and IT Stocks Drags(Closing)

After opening the day on a negative note, Indian share markets continued their momentum and ended the day 0.7% lower.