Compare Hindustan Unilever with K.S.Oils - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

HUL vs K.S.OILS - Comparison Results

HUL     Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More


K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More


Current Valuations

P/E (TTM) x 71.2 -0.1 - View Chart
P/BV x 63.4 0.2 30,040.0% View Chart
Dividend Yield % 1.0 0.0 -  


5-Yr Chart
Click to enlarge
High Rs2,31223 10,095.6%   
Low Rs1,6504 42,300.0%   
Sales per share (Unadj.) Rs183.875.6 243.2%  
Earnings per share (Unadj.) Rs31.2-29.3 -106.8%  
Cash flow per share (Unadj.) Rs35.9-27.2 -132.1%  
Dividends per share (Unadj.) Rs25.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs38.02.1 1,824.9%  
Shares outstanding (eoy) m2,164.53459.18 471.4%   
Bonus/Rights/Conversions -PP-  
Price / Sales ratio x10.80.2 6,079.1%   
Avg P/E ratio x63.4-0.5 -13,841.9%  
P/CF ratio (eoy) x55.2-0.5 -11,190.0%  
Price / Book Value ratio x52.16.4 810.0%  
Dividend payout %80.00-   
Avg Mkt Cap Rs m4,287,5016,153 69,681.3%   
No. of employees `0007.10.7 1,026.4%   
Total wages/salary Rs m18,200338 5,384.6%   
Avg. sales/employee Rs Th56,174.850,300.6 111.7%   
Avg. wages/employee Rs Th2,569.9489.9 524.6%   
Avg. net profit/employee Rs Th9,551.0-19,473.0 -49.0%   
Net Sales Rs m397,83034,707 1,146.2%  
Other income Rs m6,32071 8,888.9%   
Total revenues Rs m404,15034,779 1,162.1%   
Gross profit Rs m98,610-5,731 -1,720.7%  
Depreciation Rs m10,020965 1,038.2%   
Interest Rs m1,1804,417 26.7%   
Profit before tax Rs m93,730-11,041 -848.9%   
Minority Interest Rs m022 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,000-2,277 87.8%   
Tax Rs m24,090140 17,244.1%   
Profit after tax Rs m67,640-13,436 -503.4%  
Gross profit margin %24.8-16.5 -150.1%  
Effective tax rate %25.7-1.3 -2,031.4%   
Net profit margin %17.0-38.7 -43.9%  
Current assets Rs m123,21020,418 603.4%   
Current liabilities Rs m93,17017,967 518.6%   
Net working cap to sales %7.67.1 106.9%  
Current ratio x1.31.1 116.4%  
Inventory Days Days25109 23.3%  
Debtors Days Days1181 13.0%  
Net fixed assets Rs m60,76011,828 513.7%   
Share capital Rs m2,1603,058 70.6%   
"Free" reserves Rs m80,130-2,843 -2,818.4%   
Net worth Rs m82,290957 8,602.3%   
Long term debt Rs m012,919 0.0%   
Total assets Rs m201,53033,013 610.5%  
Interest coverage x80.4-1.5 -5,362.4%   
Debt to equity ratio x013.5 0.0%  
Sales to assets ratio x2.01.1 187.8%   
Return on assets %34.1-27.3 -125.0%  
Return on equity %82.2-1,404.6 -5.9%  
Return on capital %112.9-64.0 -176.4%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,83045 6,359.6%   
Fx outflow Rs m15,65018 88,920.5%   
Net fx Rs m-12,82027 -47,658.0%   
From Operations Rs m76,230-97 -78,913.0%  
From Investments Rs m17,910676 2,651.4%  
From Financial Activity Rs m-68,190-603 11,306.6%  
Net Cashflow Rs m25,950-24 -107,231.4%  

Share Holding

Indian Promoters % 0.0 9.1 -  
Foreign collaborators % 67.3 0.0 -  
Indian inst/Mut Fund % 4.1 0.5 820.0%  
FIIs % 14.1 3.2 440.6%  
ADR/GDR % 0.0 10.5 -  
Free float % 14.5 76.7 18.9%  
Shareholders   322,351 139,498 231.1%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare HUL With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  

Today's Market

Sensex Trades On a Volatile Note, Dow Futures Up by 68 Points(12:30 pm)

Share markets in India are presently trading on a volatile note. The BSE Sensex is trading up by 11 points, flat, at 47,960 levels.

Related Views on News

HUL Announces Quarterly Results (3QFY21); Net Profit Up 18.9% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, HUL has posted a net profit of Rs 19 bn (up 18.9% YoY). Sales on the other hand came in at Rs 119 bn (up 20.9% YoY). Read on for a complete analysis of HUL's quarterly results.

HUL Announces Quarterly Results (2QFY21); Net Profit Up 8.7% (Quarterly Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.

HUL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.

HUL Announces Quarterly Results (1QFY21); Net Profit Up 7.2% (Quarterly Result Update)

Jul 22, 2020 | Updated on Jul 22, 2020

For the quarter ended June 2020, HUL has posted a net profit of Rs 19 bn (up 7.2% YoY). Sales on the other hand came in at Rs 106 bn (up 4.4% YoY). Read on for a complete analysis of HUL's quarterly results.

HUL Announces Quarterly Results (4QFY20); Net Profit Down 1.2% (Quarterly Result Update)

May 4, 2020 | Updated on May 4, 2020

For the quarter ended March 2020, HUL has posted a net profit of Rs 15 bn (down 1.2% YoY). Sales on the other hand came in at Rs 90 bn (down 9.4% YoY). Read on for a complete analysis of HUL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Apr 20, 2021 01:45 PM