X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Hindustan Unilever with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND. UNILEVER vs MARICO LTD - Comparison Results

HIND. UNILEVER    Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND. UNILEVER MARICO LTD HIND. UNILEVER/
MARICO LTD
 
P/E (TTM) x 61.3 51.1 119.9% View Chart
P/BV x 43.6 17.2 252.8% View Chart
Dividend Yield % 1.3 1.1 111.2%  

Financials

 HIND. UNILEVER   MARICO LTD
EQUITY SHARE DATA
    HIND. UNILEVER
Mar-17
MARICO LTD
Mar-17
HIND. UNILEVER/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs954307 310.9%   
Low Rs783235 333.8%   
Sales per share (Unadj.) Rs153.245.9 334.2%  
Earnings per share (Unadj.) Rs20.86.3 331.1%  
Cash flow per share (Unadj.) Rs22.87.0 326.5%  
Dividends per share (Unadj.) Rs17.003.50 485.7%  
Dividend yield (eoy) %2.01.3 151.4%  
Book value per share (Unadj.) Rs31.218.0 172.9%  
Shares outstanding (eoy) m2,163.941,290.47 167.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.75.9 96.0%   
Avg P/E ratio x41.743.1 96.9%  
P/CF ratio (eoy) x38.138.8 98.3%  
Price / Book Value ratio x27.915.0 185.5%  
Dividend payout %81.755.7 146.7%   
Avg Mkt Cap Rs m1,879,382349,395 537.9%   
No. of employees `000NA1.6 0.0%   
Total wages/salary Rs m17,4304,042 431.2%   
Avg. sales/employee Rs ThNM37,265.7-  
Avg. wages/employee Rs ThNM2,545.2-  
Avg. net profit/employee Rs ThNM5,106.9-  
INCOME DATA
Net Sales Rs m331,62059,178 560.4%  
Other income Rs m3,690973 379.2%   
Total revenues Rs m335,31060,151 557.4%   
Gross profit Rs m63,40011,593 546.9%  
Depreciation Rs m4,320903 478.4%   
Interest Rs m350166 211.1%   
Profit before tax Rs m62,42011,497 542.9%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,3700-   
Tax Rs m19,7703,377 585.4%   
Profit after tax Rs m45,0208,110 555.1%  
Gross profit margin %19.119.6 97.6%  
Effective tax rate %31.729.4 107.8%   
Net profit margin %13.613.7 99.1%  
BALANCE SHEET DATA
Current assets Rs m76,77023,818 322.3%   
Current liabilities Rs m77,14012,226 630.9%   
Net working cap to sales %-0.119.6 -0.6%  
Current ratio x1.01.9 51.1%  
Inventory Days Days2877 36.2%  
Debtors Days Days1215 78.4%  
Net fixed assets Rs m46,4805,883 790.0%   
Share capital Rs m2,1601,291 167.4%   
"Free" reserves Rs m65,28021,966 297.2%   
Net worth Rs m67,44023,257 290.0%   
Long term debt Rs m2,7700-   
Total assets Rs m157,06035,995 436.3%  
Interest coverage x179.370.3 255.0%   
Debt to equity ratio x00-  
Sales to assets ratio x2.11.6 128.4%   
Return on assets %28.923.0 125.6%  
Return on equity %66.834.9 191.4%  
Return on capital %92.850.1 185.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4104,190 129.1%   
Fx outflow Rs m12,1402,399 506.0%   
Net fx Rs m-6,7301,791 -375.7%   
CASH FLOW
From Operations Rs m51,8506,116 847.8%  
From Investments Rs m-11,730-630 1,860.7%  
From Financial Activity Rs m-42,140-5,740 734.2%  
Net Cashflow Rs m-2,020-592 341.3%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 67.3 0.1 67,300.0%  
Indian inst/Mut Fund % 4.1 2.6 157.7%  
FIIs % 14.1 31.0 45.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.5 6.7 216.4%  
Shareholders   322,351 37,128 868.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND. UNILEVER With:   COLGATE  P&G HYGIENE  LINC PEN & PLASTICS LTD  GODREJ INDUSTRIES  EMAMI LTD  

Compare HIND. UNILEVER With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

HUL: A Slow End to a Dull Year... (Quarterly Results Update - Detailed)

May 9, 2016 | Updated on May 11, 2016

HUL announced its results for the quarter and year ended March 2016. While revenues rose by 4% YoY, net profits increased by 7% YoY.

Hindustan Unilever: Deflationary Pressures Curb Growth (Quarterly Results Update - Detailed)

Jan 21, 2016

HUL announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in lower by 22% YoY.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HIND. UNILEVER SHARE PRICE


Jan 18, 2018 (Close)

TRACK HIND. UNILEVER

  • Track your investment in HIND. UNILEVER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIND. UNILEVER

HIND. UNILEVER 8-QTR ANALYSIS

COMPARE HIND. UNILEVER WITH

MARKET STATS