X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Hindustan Unilever with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND. UNILEVER vs MARICO LTD - Comparison Results

HIND. UNILEVER    Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND. UNILEVER MARICO LTD HIND. UNILEVER/
MARICO LTD
 
P/E (TTM) x 65.1 48.3 134.8% View Chart
P/BV x 50.7 17.2 295.0% View Chart
Dividend Yield % 1.1 1.1 95.3%  

Financials

 HIND. UNILEVER   MARICO LTD
EQUITY SHARE DATA
    HIND. UNILEVER
Mar-17
MARICO LTD
Mar-17
HIND. UNILEVER/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs954307 310.9%   
Low Rs783235 333.8%   
Sales per share (Unadj.) Rs153.245.9 334.2%  
Earnings per share (Unadj.) Rs20.86.3 331.1%  
Cash flow per share (Unadj.) Rs22.87.0 326.5%  
Dividends per share (Unadj.) Rs17.003.50 485.7%  
Dividend yield (eoy) %2.01.3 151.4%  
Book value per share (Unadj.) Rs31.218.0 172.9%  
Shares outstanding (eoy) m2,163.941,290.47 167.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.75.9 96.0%   
Avg P/E ratio x41.743.1 96.9%  
P/CF ratio (eoy) x38.138.8 98.3%  
Price / Book Value ratio x27.915.0 185.5%  
Dividend payout %81.755.7 146.7%   
Avg Mkt Cap Rs m1,879,382349,395 537.9%   
No. of employees `000NA1.6 0.0%   
Total wages/salary Rs m17,4304,042 431.2%   
Avg. sales/employee Rs ThNM37,265.7-  
Avg. wages/employee Rs ThNM2,545.2-  
Avg. net profit/employee Rs ThNM5,106.9-  
INCOME DATA
Net Sales Rs m331,62059,178 560.4%  
Other income Rs m3,690973 379.2%   
Total revenues Rs m335,31060,151 557.4%   
Gross profit Rs m63,40011,593 546.9%  
Depreciation Rs m4,320903 478.4%   
Interest Rs m350166 211.1%   
Profit before tax Rs m62,42011,497 542.9%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,3700-   
Tax Rs m19,7703,377 585.4%   
Profit after tax Rs m45,0208,110 555.1%  
Gross profit margin %19.119.6 97.6%  
Effective tax rate %31.729.4 107.8%   
Net profit margin %13.613.7 99.1%  
BALANCE SHEET DATA
Current assets Rs m76,77023,818 322.3%   
Current liabilities Rs m77,14012,226 630.9%   
Net working cap to sales %-0.119.6 -0.6%  
Current ratio x1.01.9 51.1%  
Inventory Days Days2877 36.2%  
Debtors Days Days1215 78.4%  
Net fixed assets Rs m46,4805,883 790.0%   
Share capital Rs m2,1601,291 167.4%   
"Free" reserves Rs m65,28021,966 297.2%   
Net worth Rs m67,44023,257 290.0%   
Long term debt Rs m2,7700-   
Total assets Rs m157,06035,995 436.3%  
Interest coverage x179.370.3 255.0%   
Debt to equity ratio x00-  
Sales to assets ratio x2.11.6 128.4%   
Return on assets %28.923.0 125.6%  
Return on equity %66.834.9 191.4%  
Return on capital %92.850.1 185.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4104,190 129.1%   
Fx outflow Rs m12,1402,399 506.0%   
Net fx Rs m-6,7301,791 -375.7%   
CASH FLOW
From Operations Rs m51,8506,116 847.8%  
From Investments Rs m-11,730-630 1,860.7%  
From Financial Activity Rs m-42,140-5,740 734.2%  
Net Cashflow Rs m-2,020-592 341.3%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 67.3 0.1 67,300.0%  
Indian inst/Mut Fund % 4.1 2.6 157.7%  
FIIs % 14.1 31.0 45.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.5 6.7 216.4%  
Shareholders   322,351 37,128 868.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND. UNILEVER With:   AMAR REMEDIES  ARCHIES LTD  K.S.OILS LTD  BAJAJ CORP  KARUTURI GLOBAL  

Compare HIND. UNILEVER With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HIND. UNILEVER SHARE PRICE


May 21, 2018 (Close)

TRACK HIND. UNILEVER

  • Track your investment in HIND. UNILEVER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIND. UNILEVER

HIND. UNILEVER 5-YR ANALYSIS

COMPARE HIND. UNILEVER WITH

MARKET STATS