X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Hindustan Unilever with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND. UNILEVER vs MARICO LTD - Comparison Results

HIND. UNILEVER    Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND. UNILEVER MARICO LTD HIND. UNILEVER/
MARICO LTD
 
P/E (TTM) x 56.3 50.8 110.8% View Chart
P/BV x 65.4 19.6 332.8% View Chart
Dividend Yield % 1.3 1.3 100.2%  

Financials

 HIND. UNILEVER   MARICO LTD
EQUITY SHARE DATA
    HIND. UNILEVER
Mar-16
MARICO LTD
Mar-16
HIND. UNILEVER/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs950468 202.9%   
Low Rs765208 368.6%   
Sales per share (Unadj.) Rs153.447.5 322.7%  
Earnings per share (Unadj.) Rs18.95.6 335.8%  
Cash flow per share (Unadj.) Rs20.56.4 320.2%  
Dividends per share (Unadj.) Rs16.004.25 376.5%  
Dividend yield (eoy) %1.91.3 148.3%  
Book value per share (Unadj.) Rs18.416.3 112.9%  
Shares outstanding (eoy) m2,163.941,290.17 167.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.67.1 78.6%   
Avg P/E ratio x45.560.2 75.6%  
P/CF ratio (eoy) x41.852.8 79.3%  
Price / Book Value ratio x46.720.8 224.7%  
Dividend payout %84.875.7 112.1%   
Avg Mkt Cap Rs m1,856,336436,077 425.7%   
No. of employees `000NA2.5 0.0%   
Total wages/salary Rs m17,4223,639 478.8%   
Avg. sales/employee Rs ThNM24,916.9-  
Avg. wages/employee Rs ThNM1,478.7-  
Avg. net profit/employee Rs ThNM2,945.1-  
INCOME DATA
Net Sales Rs m331,93761,320 541.3%  
Other income Rs m3,973934 425.5%   
Total revenues Rs m335,91062,254 539.6%   
Gross profit Rs m59,49610,625 560.0%  
Depreciation Rs m3,5731,018 350.8%   
Interest Rs m45203 22.4%   
Profit before tax Rs m59,85110,338 579.0%   
Minority Interest Rs m-117-118 98.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3850-   
Tax Rs m18,5252,971 623.5%   
Profit after tax Rs m40,8247,248 563.3%  
Gross profit margin %17.917.3 103.4%  
Effective tax rate %31.028.7 107.7%   
Net profit margin %12.311.8 104.1%  
BALANCE SHEET DATA
Current assets Rs m102,42321,146 484.4%   
Current liabilities Rs m97,47413,001 749.7%   
Net working cap to sales %1.513.3 11.2%  
Current ratio x1.11.6 64.6%  
Inventory Days Days3055 54.9%  
Debtors Days Days1415 92.8%  
Net fixed assets Rs m36,4675,826 626.0%   
Share capital Rs m2,1641,290 167.7%   
"Free" reserves Rs m36,54618,574 196.8%   
Net worth Rs m39,71720,968 189.4%   
Long term debt Rs m4204 10,243.9%   
Total assets Rs m151,64934,333 441.7%  
Interest coverage x1,319.352.0 2,535.9%   
Debt to equity ratio x00 5,408.2%  
Sales to assets ratio x2.21.8 122.6%   
Return on assets %27.021.7 124.2%  
Return on equity %102.834.6 297.4%  
Return on capital %148.049.7 297.8%  
Exports to sales %0.22.9 8.3%   
Imports to sales %2.93.6 78.8%   
Exports (fob) Rs m7881,749 45.1%   
Imports (cif) Rs m9,4902,225 426.5%   
Fx inflow Rs m5,5862,933 190.5%   
Fx outflow Rs m20,3332,463 825.5%   
Net fx Rs m-14,747470 -3,139.7%   
CASH FLOW
From Operations Rs m41,2538,326 495.5%  
From Investments Rs m-2,682-2,357 113.8%  
From Financial Activity Rs m-38,190-5,799 658.6%  
Net Cashflow Rs m382171 223.8%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 67.3 0.1 67,300.0%  
Indian inst/Mut Fund % 4.1 2.6 157.7%  
FIIs % 14.1 31.0 45.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.5 6.7 216.4%  
Shareholders   322,351 37,128 868.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND. UNILEVER With:   AMAR REMEDIES  ARCHIES LTD  K.S.OILS LTD  BAJAJ CORP  KARUTURI GLOBAL  

Compare HIND. UNILEVER With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HIND. UNILEVER SHARE PRICE


Aug 18, 2017 (Close)

TRACK HIND. UNILEVER

  • Track your investment in HIND. UNILEVER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIND. UNILEVER

HIND. UNILEVER 5-YR ANALYSIS

COMPARE HIND. UNILEVER WITH

MARKET STATS