X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Hindustan Unilever with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND. UNILEVER vs MARICO LTD - Comparison Results

HIND. UNILEVER    Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND. UNILEVER MARICO LTD HIND. UNILEVER/
MARICO LTD
 
P/E (TTM) x 69.0 55.8 123.6% View Chart
P/BV x 51.9 18.4 281.6% View Chart
Dividend Yield % 1.1 1.2 99.2%  

Financials

 HIND. UNILEVER   MARICO LTD
EQUITY SHARE DATA
    HIND. UNILEVER
Mar-18
MARICO LTD
Mar-18
HIND. UNILEVER/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,415348 406.9%   
Low Rs899284 316.5%   
Sales per share (Unadj.) Rs164.249.0 335.3%  
Earnings per share (Unadj.) Rs24.16.4 376.6%  
Cash flow per share (Unadj.) Rs26.57.1 373.8%  
Dividends per share (Unadj.) Rs20.004.25 470.6%  
Dividend yield (eoy) %1.71.3 128.5%  
Book value per share (Unadj.) Rs33.620.0 168.5%  
Shares outstanding (eoy) m2,164.531,290.90 167.7%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x7.06.5 109.2%   
Avg P/E ratio x47.949.3 97.3%  
P/CF ratio (eoy) x43.644.5 98.0%  
Price / Book Value ratio x34.415.8 217.3%  
Dividend payout %82.966.3 125.0%   
Avg Mkt Cap Rs m2,504,686407,860 614.1%   
No. of employees `0005.71.7 343.8%   
Total wages/salary Rs m18,6004,222 440.5%   
Avg. sales/employee Rs Th62,087.337,971.1 163.5%   
Avg. wages/employee Rs Th3,248.92,535.9 128.1%   
Avg. net profit/employee Rs Th9,126.64,969.7 183.6%   
INCOME DATA
Net Sales Rs m355,45063,222 562.2%  
Other income Rs m3,840846 453.7%   
Total revenues Rs m359,29064,068 560.8%   
Gross profit Rs m74,99011,378 659.1%  
Depreciation Rs m5,200891 583.7%   
Interest Rs m260162 160.8%   
Profit before tax Rs m73,37011,171 656.8%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3300-   
Tax Rs m20,7902,896 718.0%   
Profit after tax Rs m52,2508,275 631.5%  
Gross profit margin %21.118.0 117.2%  
Effective tax rate %28.325.9 109.3%   
Net profit margin %14.713.1 112.3%  
BALANCE SHEET DATA
Current assets Rs m116,60027,934 417.4%   
Current liabilities Rs m88,87014,576 609.7%   
Net working cap to sales %7.821.1 36.9%  
Current ratio x1.31.9 68.5%  
Inventory Days Days2687 29.6%  
Debtors Days Days1320 68.4%  
Net fixed assets Rs m49,8905,909 844.3%   
Share capital Rs m2,1601,291 167.3%   
"Free" reserves Rs m70,65024,474 288.7%   
Net worth Rs m72,81025,765 282.6%   
Long term debt Rs m0198 0.0%   
Total assets Rs m178,62040,815 437.6%  
Interest coverage x283.270.1 404.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.01.5 128.5%   
Return on assets %29.420.7 142.2%  
Return on equity %71.832.1 223.5%  
Return on capital %100.743.6 230.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8703,249 119.1%   
Fx outflow Rs m12,8502,087 615.7%   
Net fx Rs m-8,9801,161 -773.2%   
CASH FLOW
From Operations Rs m60,6405,545 1,093.5%  
From Investments Rs m-10,680169 -6,330.8%  
From Financial Activity Rs m-49,750-5,675 876.7%  
Net Cashflow Rs m21079 265.8%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 67.3 0.1 67,300.0%  
Indian inst/Mut Fund % 4.1 2.6 157.7%  
FIIs % 14.1 31.0 45.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.5 6.7 216.4%  
Shareholders   322,351 37,128 868.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND. UNILEVER With:   ARCHIES LTD  GILLETTE INDIA  GODREJ INDUSTRIES  AMAR REMEDIES  KARUTURI GLOBAL  

Compare HIND. UNILEVER With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Extends Gains; Vedanta & Yes Bank Lead the Rally(12:30 pm)

Stock markets in India are trading higher taking cues from their Asian peers, which rebounded today following a strong lead in Wall Street.

Related Views on News

HIND. UNILEVER 2017-18 Annual Report Analysis (Annual Result Update)

Aug 9, 2018 | Updated on Aug 9, 2018

Here's an analysis of the annual report of HIND. UNILEVER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HIND. UNILEVER. Also includes updates on the valuation of HIND. UNILEVER.

HIND. UNILEVER Announces Quarterly Results (1QFY19); Net Profit Up 18.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, HIND. UNILEVER has posted a net profit of Rs 15 bn (up 18.0% YoY). Sales on the other hand came in at Rs 95 bn (up 2.9% YoY). Read on for a complete analysis of HIND. UNILEVER's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HIND. UNILEVER SHARE PRICE


Aug 17, 2018 12:59 PM

TRACK HIND. UNILEVER

  • Track your investment in HIND. UNILEVER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIND. UNILEVER

HIND. UNILEVER 8-QTR ANALYSIS

COMPARE HIND. UNILEVER WITH

MARKET STATS