Compare Hindustan Unilever with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUL vs MARICO - Comparison Results

HUL     Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUL MARICO HUL/
MARICO
 
P/E (TTM) x 74.2 47.4 156.6% View Chart
P/BV x 63.4 17.8 355.6% View Chart
Dividend Yield % 1.0 1.0 108.5%  

Financials

 HUL   MARICO
EQUITY SHARE DATA
    HUL
Mar-20
MARICO
Mar-20
HUL/
MARICO
5-Yr Chart
Click to enlarge
High Rs2,312404 572.7%   
Low Rs1,650234 705.6%   
Sales per share (Unadj.) Rs183.856.7 324.3%  
Earnings per share (Unadj.) Rs31.28.1 386.8%  
Cash flow per share (Unadj.) Rs35.99.2 391.5%  
Dividends per share (Unadj.) Rs25.004.00 625.0%  
Dividend yield (eoy) %1.31.3 100.6%  
Book value per share (Unadj.) Rs38.023.5 162.0%  
Shares outstanding (eoy) m2,164.531,290.90 167.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x10.85.6 191.6%   
Avg P/E ratio x63.439.5 160.7%  
P/CF ratio (eoy) x55.234.8 158.7%  
Price / Book Value ratio x52.113.6 383.6%  
Dividend payout %80.049.5 161.6%   
Avg Mkt Cap Rs m4,287,501411,474 1,042.0%   
No. of employees `0007.11.7 420.5%   
Total wages/salary Rs m18,2004,780 380.8%   
Avg. sales/employee Rs Th56,174.843,438.2 129.3%   
Avg. wages/employee Rs Th2,569.92,838.5 90.5%   
Avg. net profit/employee Rs Th9,551.06,193.6 154.2%   
INCOME DATA
Net Sales Rs m397,83073,150 543.9%  
Other income Rs m6,3201,240 509.7%   
Total revenues Rs m404,15074,390 543.3%   
Gross profit Rs m98,61014,690 671.3%  
Depreciation Rs m10,0201,400 715.7%   
Interest Rs m1,180500 236.0%   
Profit before tax Rs m93,73014,030 668.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,000-290 689.7%   
Tax Rs m24,0903,310 727.8%   
Profit after tax Rs m67,64010,430 648.5%  
Gross profit margin %24.820.1 123.4%  
Effective tax rate %25.723.6 108.9%   
Net profit margin %17.014.3 119.2%  
BALANCE SHEET DATA
Current assets Rs m123,21031,820 387.2%   
Current liabilities Rs m93,17017,850 522.0%   
Net working cap to sales %7.619.1 39.5%  
Current ratio x1.31.8 74.2%  
Inventory Days Days2569 36.9%  
Debtors Days Days1127 39.2%  
Net fixed assets Rs m60,7608,580 708.2%   
Share capital Rs m2,1601,291 167.3%   
"Free" reserves Rs m80,13029,000 276.3%   
Net worth Rs m82,29030,291 271.7%   
Long term debt Rs m0100 0.0%   
Total assets Rs m201,53050,020 402.9%  
Interest coverage x80.429.1 276.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.01.5 135.0%   
Return on assets %34.121.9 156.3%  
Return on equity %82.234.4 238.7%  
Return on capital %112.946.9 241.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8303,830 73.9%   
Fx outflow Rs m15,6501,534 1,020.0%   
Net fx Rs m-12,8202,295 -558.5%   
CASH FLOW
From Operations Rs m76,23012,180 625.9%  
From Investments Rs m17,910-440 -4,070.5%  
From Financial Activity Rs m-68,190-11,460 595.0%  
Net Cashflow Rs m25,950450 5,766.7%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 67.3 0.1 67,300.0%  
Indian inst/Mut Fund % 4.1 2.6 157.7%  
FIIs % 14.1 31.0 45.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.5 6.7 216.4%  
Shareholders   322,351 37,128 868.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUL With:   BATA INDIA  JYOTHY LABS  EMAMI  RELAXO FOOTWEARS  COLGATE  

Compare HUL With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Plunges 746 Points; Banking & Metal Stocks Bleed(Closing)

Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL Announces Quarterly Results (2QFY21); Net Profit Up 8.7% (Quarterly Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HUL SHARE PRICE


Jan 22, 2021 (Close)

TRACK HUL

COMPARE HUL WITH

MARKET STATS