Compare Hindustan Unilever with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUL vs MARICO - Comparison Results

HUL     Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUL MARICO HUL/
MARICO
 
P/E (TTM) x 67.1 41.1 163.2% View Chart
P/BV x 57.3 17.8 321.1% View Chart
Dividend Yield % 1.1 1.2 96.2%  

Financials

 HUL   MARICO
EQUITY SHARE DATA
    HUL
Mar-20
MARICO
Mar-18
HUL/
MARICO
5-Yr Chart
Click to enlarge
High Rs2,312348 664.7%   
Low Rs1,650284 580.7%   
Sales per share (Unadj.) Rs183.849.0 375.3%  
Earnings per share (Unadj.) Rs31.26.4 487.5%  
Cash flow per share (Unadj.) Rs35.97.1 505.3%  
Dividends per share (Unadj.) Rs25.004.25 588.2%  
Dividend yield (eoy) %1.31.3 93.8%  
Book value per share (Unadj.) Rs38.020.0 190.5%  
Shares outstanding (eoy) m2,164.531,290.90 167.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x10.86.5 167.1%   
Avg P/E ratio x63.449.3 128.6%  
P/CF ratio (eoy) x55.244.5 124.1%  
Price / Book Value ratio x52.115.8 329.1%  
Dividend payout %80.066.3 120.7%   
Avg Mkt Cap Rs m4,287,501407,860 1,051.2%   
No. of employees `0007.11.7 425.3%   
Total wages/salary Rs m18,2004,222 431.1%   
Avg. sales/employee Rs Th56,174.837,971.1 147.9%   
Avg. wages/employee Rs Th2,569.92,535.9 101.3%   
Avg. net profit/employee Rs Th9,551.04,969.7 192.2%   
INCOME DATA
Net Sales Rs m397,83063,222 629.3%  
Other income Rs m6,320846 746.8%   
Total revenues Rs m404,15064,068 630.8%   
Gross profit Rs m98,61011,378 866.7%  
Depreciation Rs m10,020891 1,124.8%   
Interest Rs m1,180162 729.7%   
Profit before tax Rs m93,73011,171 839.0%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,0000-   
Tax Rs m24,0902,896 831.9%   
Profit after tax Rs m67,6408,275 817.5%  
Gross profit margin %24.818.0 137.7%  
Effective tax rate %25.725.9 99.2%   
Net profit margin %17.013.1 129.9%  
BALANCE SHEET DATA
Current assets Rs m123,21027,934 441.1%   
Current liabilities Rs m93,17014,576 639.2%   
Net working cap to sales %7.621.1 35.7%  
Current ratio x1.31.9 69.0%  
Inventory Days Days2587 29.1%  
Debtors Days Days1120 53.6%  
Net fixed assets Rs m60,7605,909 1,028.3%   
Share capital Rs m2,1601,291 167.3%   
"Free" reserves Rs m80,13024,474 327.4%   
Net worth Rs m82,29025,765 319.4%   
Long term debt Rs m0198 0.0%   
Total assets Rs m201,53040,815 493.8%  
Interest coverage x80.470.1 114.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.01.5 127.4%   
Return on assets %34.120.7 165.2%  
Return on equity %82.232.1 255.9%  
Return on capital %112.943.6 258.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8303,249 87.1%   
Fx outflow Rs m15,6502,087 749.8%   
Net fx Rs m-12,8201,161 -1,103.8%   
CASH FLOW
From Operations Rs m76,2305,545 1,374.7%  
From Investments Rs m17,910169 10,616.5%  
From Financial Activity Rs m-68,190-5,675 1,201.7%  
Net Cashflow Rs m25,95079 32,848.1%  

Share Holding

Indian Promoters % 0.0 59.6 -  
Foreign collaborators % 67.3 0.1 67,300.0%  
Indian inst/Mut Fund % 4.1 2.6 157.7%  
FIIs % 14.1 31.0 45.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.5 6.7 216.4%  
Shareholders   322,351 37,128 868.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUL With:   ARCHIES  KARUTURI GLOBAL  GODREJ INDUSTRIES  LINC PEN & PLASTICS  GILLETTE INDIA  

Compare HUL With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; Smallcap Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended marginally lower.

Related Views on News

HUL Announces Quarterly Results (2QFY21); Net Profit Up 8.7% (Quarterly Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.

HUL Announces Quarterly Results (1QFY21); Net Profit Up 7.2% (Quarterly Result Update)

Jul 22, 2020 | Updated on Jul 22, 2020

For the quarter ended June 2020, HUL has posted a net profit of Rs 19 bn (up 7.2% YoY). Sales on the other hand came in at Rs 106 bn (up 4.4% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HUL SHARE PRICE


Oct 22, 2020 (Close)

TRACK HUL

HUL - GODREJ INDUSTRIES COMPARISON

COMPARE HUL WITH

MARKET STATS