Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIMADRI SPECIALITY CHEMICAL vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIMADRI SPECIALITY CHEMICAL BEARDSELL HIMADRI SPECIALITY CHEMICAL/
BEARDSELL
 
P/E (TTM) x 39.9 13.2 301.6% View Chart
P/BV x 6.8 2.4 288.0% View Chart
Dividend Yield % 0.1 0.3 29.3%  

Financials

 HIMADRI SPECIALITY CHEMICAL   BEARDSELL
EQUITY SHARE DATA
    HIMADRI SPECIALITY CHEMICAL
Mar-23
BEARDSELL
Mar-23
HIMADRI SPECIALITY CHEMICAL/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs10930 366.5%   
Low Rs5513 422.9%   
Sales per share (Unadj.) Rs96.461.9 155.7%  
Earnings per share (Unadj.) Rs5.02.3 220.1%  
Cash flow per share (Unadj.) Rs6.23.9 156.9%  
Dividends per share (Unadj.) Rs0.250.10 250.0%  
Avg Dividend yield %0.30.5 65.1%  
Book value per share (Unadj.) Rs50.215.7 320.4%  
Shares outstanding (eoy) m432.7137.47 1,154.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.3 246.5%   
Avg P/E ratio x16.59.4 174.4%  
P/CF ratio (eoy) x13.35.4 244.6%  
Price / Book Value ratio x1.61.4 119.8%  
Dividend payout %5.04.4 113.6%   
Avg Mkt Cap Rs m35,536802 4,432.3%   
No. of employees `000NANA-   
Total wages/salary Rs m915193 474.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m41,7182,320 1,798.1%  
Other income Rs m28040 706.6%   
Total revenues Rs m41,9982,360 1,779.8%   
Gross profit Rs m3,692182 2,029.5%  
Depreciation Rs m50862 816.6%   
Interest Rs m66146 1,449.8%   
Profit before tax Rs m2,803114 2,465.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64429 2,241.2%   
Profit after tax Rs m2,15985 2,541.3%  
Gross profit margin %8.87.8 112.9%  
Effective tax rate %23.025.3 90.9%   
Net profit margin %5.23.7 141.3%  
BALANCE SHEET DATA
Current assets Rs m19,325837 2,309.8%   
Current liabilities Rs m12,950765 1,692.2%   
Net working cap to sales %15.33.1 496.5%  
Current ratio x1.51.1 136.5%  
Inventory Days Days395 757.1%  
Debtors Days Days442609 72.6%  
Net fixed assets Rs m20,530631 3,254.6%   
Share capital Rs m43375 577.5%   
"Free" reserves Rs m21,309513 4,155.8%   
Net worth Rs m21,741588 3,699.5%   
Long term debt Rs m48395 508.7%   
Total assets Rs m39,8551,467 2,715.9%  
Interest coverage x5.23.5 150.0%   
Debt to equity ratio x00.2 13.7%  
Sales to assets ratio x1.01.6 66.2%   
Return on assets %7.18.9 79.5%  
Return on equity %9.914.5 68.7%  
Return on capital %15.623.3 66.8%  
Exports to sales %13.20-   
Imports to sales %16.42.1 800.0%   
Exports (fob) Rs m5,508NA-   
Imports (cif) Rs m6,85248 14,384.9%   
Fx inflow Rs m5,5080-   
Fx outflow Rs m6,85248 14,384.9%   
Net fx Rs m-1,344-48 2,821.1%   
CASH FLOW
From Operations Rs m540153 353.0%  
From Investments Rs m-3,967-132 2,997.3%  
From Financial Activity Rs m3,771-11 -32,935.8%  
Net Cashflow Rs m3449 3,794.8%  

Share Holding

Indian Promoters % 44.8 56.1 79.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.0 0.3 1,827.3%  
FIIs % 5.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.2 43.9 125.8%  
Shareholders   438,414 12,834 3,416.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIMADRI SPECIALITY CHEMICAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on HIMADRI CHEMICALS vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIMADRI CHEMICALS vs BEARDSELL Share Price Performance

Period HIMADRI CHEMICALS BEARDSELL
1-Day -2.48% -4.98%
1-Month -15.78% -14.33%
1-Year 268.70% 86.58%
3-Year CAGR 93.32% 56.74%
5-Year CAGR 21.01% 18.55%

* Compound Annual Growth Rate

Here are more details on the HIMADRI CHEMICALS share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of HIMADRI CHEMICALS hold a 44.8% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIMADRI CHEMICALS and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, HIMADRI CHEMICALS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 5.0%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of HIMADRI CHEMICALS, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.