Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI vs COLGATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI COLGATE EMAMI/
COLGATE
 
P/E (TTM) x 25.9 58.5 44.3% View Chart
P/BV x 8.1 42.8 19.0% View Chart
Dividend Yield % 1.9 1.4 129.7%  

Financials

 EMAMI   COLGATE
EQUITY SHARE DATA
    EMAMI
Mar-23
COLGATE
Mar-23
EMAMI/
COLGATE
5-Yr Chart
Click to enlarge
High Rs5251,695 31.0%   
Low Rs3411,435 23.8%   
Sales per share (Unadj.) Rs77.2192.1 40.2%  
Earnings per share (Unadj.) Rs14.238.5 36.9%  
Cash flow per share (Unadj.) Rs19.844.9 44.1%  
Dividends per share (Unadj.) Rs8.0039.00 20.5%  
Avg Dividend yield %1.82.5 74.1%  
Book value per share (Unadj.) Rs52.263.3 82.5%  
Shares outstanding (eoy) m441.15271.99 162.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.68.1 68.9%   
Avg P/E ratio x30.440.6 74.9%  
P/CF ratio (eoy) x21.834.8 62.7%  
Price / Book Value ratio x8.324.7 33.5%  
Dividend payout %56.3101.3 55.5%   
Avg Mkt Cap Rs m190,996425,603 44.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,6783,770 97.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,05752,262 65.2%  
Other income Rs m689536 128.7%   
Total revenues Rs m34,74752,798 65.8%   
Gross profit Rs m8,55315,358 55.7%  
Depreciation Rs m2,4721,748 141.4%   
Interest Rs m7449 150.4%   
Profit before tax Rs m6,69514,097 47.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4213,625 11.6%   
Profit after tax Rs m6,27410,471 59.9%  
Gross profit margin %25.129.4 85.5%  
Effective tax rate %6.325.7 24.5%   
Net profit margin %18.420.0 91.9%  
BALANCE SHEET DATA
Current assets Rs m12,86830,631 42.0%   
Current liabilities Rs m7,23925,999 27.8%   
Net working cap to sales %16.58.9 186.5%  
Current ratio x1.81.2 150.9%  
Inventory Days Days34166 20.8%  
Debtors Days Days444110 404.3%  
Net fixed assets Rs m14,59433,487 43.6%   
Share capital Rs m441272 162.2%   
"Free" reserves Rs m22,58716,937 133.4%   
Net worth Rs m23,02817,209 133.8%   
Long term debt Rs m00-   
Total assets Rs m27,46264,118 42.8%  
Interest coverage x91.6287.9 31.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 152.2%   
Return on assets %23.116.4 140.9%  
Return on equity %27.260.8 44.8%  
Return on capital %29.482.2 35.8%  
Exports to sales %3.04.4 68.1%   
Imports to sales %1.80-   
Exports (fob) Rs m1,0162,288 44.4%   
Imports (cif) Rs m627NA-   
Fx inflow Rs m1,0902,288 47.6%   
Fx outflow Rs m7757,380 10.5%   
Net fx Rs m315-5,092 -6.2%   
CASH FLOW
From Operations Rs m7,48911,763 63.7%  
From Investments Rs m-1,128-75 1,494.8%  
From Financial Activity Rs m-6,076-10,867 55.9%  
Net Cashflow Rs m192820 23.4%  

Share Holding

Indian Promoters % 54.5 0.0 -  
Foreign collaborators % 0.4 51.0 0.7%  
Indian inst/Mut Fund % 36.8 30.5 120.7%  
FIIs % 12.9 24.6 52.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 49.0 92.2%  
Shareholders   82,151 238,200 34.5%  
Pledged promoter(s) holding % 13.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI With:   HINDUSTAN UNILEVER    DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     


More on Emami vs Colgate

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Emami vs Colgate Share Price Performance

Period Emami Colgate S&P BSE FMCG
1-Day -1.73% 2.02% 0.64%
1-Month -8.13% 8.54% -0.40%
1-Year 17.88% 81.03% 19.69%
3-Year CAGR -4.55% 20.40% 14.88%
5-Year CAGR 1.53% 16.68% 10.44%

* Compound Annual Growth Rate

Here are more details on the Emami share price and the Colgate share price.

Moving on to shareholding structures...

The promoters of Emami hold a 54.8% stake in the company. In case of Colgate the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of Colgate.

Finally, a word on dividends...

In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 56.3%.

Colgate paid Rs 39.0, and its dividend payout ratio stood at 101.3%.

You may visit here to review the dividend history of Emami, and the dividend history of Colgate.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.