Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI vs HINDUSTAN UNILEVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI HINDUSTAN UNILEVER EMAMI/
HINDUSTAN UNILEVER
 
P/E (TTM) x 25.9 51.6 50.3% View Chart
P/BV x 8.1 10.6 76.7% View Chart
Dividend Yield % 1.9 1.7 108.5%  

Financials

 EMAMI   HINDUSTAN UNILEVER
EQUITY SHARE DATA
    EMAMI
Mar-23
HINDUSTAN UNILEVER
Mar-23
EMAMI/
HINDUSTAN UNILEVER
5-Yr Chart
Click to enlarge
High Rs5252,741 19.2%   
Low Rs3412,038 16.7%   
Sales per share (Unadj.) Rs77.2257.8 29.9%  
Earnings per share (Unadj.) Rs14.243.2 32.9%  
Cash flow per share (Unadj.) Rs19.848.0 41.3%  
Dividends per share (Unadj.) Rs8.0039.00 20.5%  
Avg Dividend yield %1.81.6 113.2%  
Book value per share (Unadj.) Rs52.2214.1 24.4%  
Shares outstanding (eoy) m441.152,349.59 18.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.69.3 60.5%   
Avg P/E ratio x30.455.3 55.0%  
P/CF ratio (eoy) x21.849.8 43.9%  
Price / Book Value ratio x8.311.2 74.3%  
Dividend payout %56.390.3 62.3%   
Avg Mkt Cap Rs m190,9965,614,172 3.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3,67828,540 12.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,057605,800 5.6%  
Other income Rs m6895,120 13.5%   
Total revenues Rs m34,747610,920 5.7%   
Gross profit Rs m8,553140,850 6.1%  
Depreciation Rs m2,47211,380 21.7%   
Interest Rs m741,140 6.5%   
Profit before tax Rs m6,695133,450 5.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42132,010 1.3%   
Profit after tax Rs m6,274101,440 6.2%  
Gross profit margin %25.123.3 108.0%  
Effective tax rate %6.324.0 26.2%   
Net profit margin %18.416.7 110.0%  
BALANCE SHEET DATA
Current assets Rs m12,868169,860 7.6%   
Current liabilities Rs m7,239120,280 6.0%   
Net working cap to sales %16.58.2 202.0%  
Current ratio x1.81.4 125.9%  
Inventory Days Days3431 112.4%  
Debtors Days Days4442 23,952.0%  
Net fixed assets Rs m14,594560,790 2.6%   
Share capital Rs m4412,350 18.8%   
"Free" reserves Rs m22,587500,690 4.5%   
Net worth Rs m23,028503,040 4.6%   
Long term debt Rs m00-   
Total assets Rs m27,462730,770 3.8%  
Interest coverage x91.6118.1 77.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 149.6%   
Return on assets %23.114.0 164.7%  
Return on equity %27.220.2 135.1%  
Return on capital %29.426.8 109.9%  
Exports to sales %3.00-   
Imports to sales %1.80-   
Exports (fob) Rs m1,016NA-   
Imports (cif) Rs m627NA-   
Fx inflow Rs m1,09015,740 6.9%   
Fx outflow Rs m77536,950 2.1%   
Net fx Rs m315-21,210 -1.5%   
CASH FLOW
From Operations Rs m7,48999,910 7.5%  
From Investments Rs m-1,128-14,940 7.6%  
From Financial Activity Rs m-6,076-89,530 6.8%  
Net Cashflow Rs m192-4,460 -4.3%  

Share Holding

Indian Promoters % 54.5 0.0 -  
Foreign collaborators % 0.4 61.9 0.6%  
Indian inst/Mut Fund % 36.8 26.0 141.6%  
FIIs % 12.9 13.7 94.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.2 38.1 118.5%  
Shareholders   82,151 1,132,965 7.3%  
Pledged promoter(s) holding % 13.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI With:   DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     CARYSIL    


More on Emami vs Hindustan Unilever

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Emami vs Hindustan Unilever Share Price Performance

Period Emami Hindustan Unilever S&P BSE FMCG
1-Day -1.73% 1.26% 0.64%
1-Month -8.13% -6.32% -0.40%
1-Year 17.88% -8.61% 19.69%
3-Year CAGR -4.55% -1.84% 14.88%
5-Year CAGR 1.53% 6.13% 10.44%

* Compound Annual Growth Rate

Here are more details on the Emami share price and the Hindustan Unilever share price.

Moving on to shareholding structures...

The promoters of Emami hold a 54.8% stake in the company. In case of Hindustan Unilever the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of Hindustan Unilever.

Finally, a word on dividends...

In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 56.3%.

Hindustan Unilever paid Rs 39.0, and its dividend payout ratio stood at 90.3%.

You may visit here to review the dividend history of Emami, and the dividend history of Hindustan Unilever.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.