X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Hindustan Unilever - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs HIND. UNILEVER - Comparison Results

HIND. UNILEVER 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD HIND. UNILEVER EMAMI LTD/
HIND. UNILEVER
 
P/E (TTM) x 74.8 56.3 132.8% View Chart
P/BV x 17.8 65.4 27.1% View Chart
Dividend Yield % 0.6 1.3 47.9%  

Financials

 EMAMI LTD   HIND. UNILEVER
EQUITY SHARE DATA
    EMAMI LTD
Mar-16
HIND. UNILEVER
Mar-16
EMAMI LTD/
HIND. UNILEVER
5-Yr Chart
Click to enlarge
High Rs1,368950 143.9%   
Low Rs875765 114.3%   
Sales per share (Unadj.) Rs115.6153.4 75.4%  
Earnings per share (Unadj.) Rs15.818.9 83.9%  
Cash flow per share (Unadj.) Rs27.120.5 131.9%  
Dividends per share (Unadj.) Rs7.0016.00 43.8%  
Dividend yield (eoy) %0.61.9 33.5%  
Book value per share (Unadj.) Rs61.818.4 336.8%  
Shares outstanding (eoy) m226.972,163.94 10.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.75.6 173.5%   
Avg P/E ratio x70.945.5 155.9%  
P/CF ratio (eoy) x41.541.8 99.1%  
Price / Book Value ratio x18.146.7 38.8%  
Dividend payout %44.284.8 52.2%   
Avg Mkt Cap Rs m254,5471,856,336 13.7%   
No. of employees `0002.9NA-   
Total wages/salary Rs m2,08517,422 12.0%   
Avg. sales/employee Rs Th9,113.6NM-  
Avg. wages/employee Rs Th724.1NM-  
Avg. net profit/employee Rs Th1,247.2NM-  
INCOME DATA
Net Sales Rs m26,238331,937 7.9%  
Other income Rs m3383,973 8.5%   
Total revenues Rs m26,576335,910 7.9%   
Gross profit Rs m6,92459,496 11.6%  
Depreciation Rs m2,5503,573 71.4%   
Interest Rs m54045 1,190.1%   
Profit before tax Rs m4,17159,851 7.0%   
Minority Interest Rs m4-117 -3.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-385 0.0%   
Tax Rs m58518,525 3.2%   
Profit after tax Rs m3,59140,824 8.8%  
Gross profit margin %26.417.9 147.2%  
Effective tax rate %14.031.0 45.3%   
Net profit margin %13.712.3 111.3%  
BALANCE SHEET DATA
Current assets Rs m5,040102,423 4.9%   
Current liabilities Rs m9,12797,474 9.4%   
Net working cap to sales %-15.61.5 -1,045.0%  
Current ratio x0.61.1 52.5%  
Inventory Days Days2130 69.2%  
Debtors Days Days1814 129.8%  
Net fixed assets Rs m20,37936,467 55.9%   
Share capital Rs m2272,164 10.5%   
"Free" reserves Rs m13,02436,546 35.6%   
Net worth Rs m14,03139,717 35.3%   
Long term debt Rs m3,000420 714.3%   
Total assets Rs m26,646151,649 17.6%  
Interest coverage x8.71,319.3 0.7%   
Debt to equity ratio x0.20 2,021.8%  
Sales to assets ratio x1.02.2 45.0%   
Return on assets %15.527.0 57.5%  
Return on equity %25.6102.8 24.9%  
Return on capital %27.7148.0 18.7%  
Exports to sales %3.80.2 1,615.3%   
Imports to sales %3.12.9 109.6%   
Exports (fob) Rs m1,006788 127.7%   
Imports (cif) Rs m8229,490 8.7%   
Fx inflow Rs m1,0205,586 18.3%   
Fx outflow Rs m88420,333 4.3%   
Net fx Rs m136-14,747 -0.9%   
CASH FLOW
From Operations Rs m5,43641,253 13.2%  
From Investments Rs m-13,070-2,682 487.3%  
From Financial Activity Rs m5,032-38,190 -13.2%  
Net Cashflow Rs m-2,602382 -681.9%  

Share Holding

Indian Promoters % 70.6 0.0 -  
Foreign collaborators % 2.2 67.3 3.3%  
Indian inst/Mut Fund % 1.3 4.1 31.7%  
FIIs % 16.8 14.1 119.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 14.5 63.4%  
Shareholders   25,076 322,351 7.8%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   COLGATE  BAJAJ CORP  GODREJ CONSUMER  BATA INDIA  LINC PEN & PLASTICS LTD  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Aug 22, 2017 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD 8-QTR ANALYSIS

COMPARE EMAMI LTD WITH

MARKET STATS