X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Hindustan Unilever - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs HIND. UNILEVER - Comparison Results

HIND. UNILEVER 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD HIND. UNILEVER EMAMI LTD/
HIND. UNILEVER
 
P/E (TTM) x 35.5 64.0 55.5% View Chart
P/BV x 5.9 48.2 12.2% View Chart
Dividend Yield % 1.6 1.2 131.0%  

Financials

 EMAMI LTD   HIND. UNILEVER
EQUITY SHARE DATA
    EMAMI LTD
Mar-18
HIND. UNILEVER
Mar-18
EMAMI LTD/
HIND. UNILEVER
5-Yr Chart
Click to enlarge
High Rs1,4281,415 100.9%   
Low Rs1,000899 111.2%   
Sales per share (Unadj.) Rs111.5164.2 67.9%  
Earnings per share (Unadj.) Rs13.524.1 56.1%  
Cash flow per share (Unadj.) Rs27.226.5 102.6%  
Dividends per share (Unadj.) Rs8.4320.00 42.2%  
Dividend yield (eoy) %0.71.7 40.2%  
Book value per share (Unadj.) Rs88.733.6 263.7%  
Shares outstanding (eoy) m226.972,164.53 10.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x10.97.0 154.5%   
Avg P/E ratio x89.647.9 186.9%  
P/CF ratio (eoy) x44.643.6 102.2%  
Price / Book Value ratio x13.734.4 39.8%  
Dividend payout %62.282.9 75.1%   
Avg Mkt Cap Rs m275,5422,504,686 11.0%   
No. of employees `0003.35.7 57.5%   
Total wages/salary Rs m2,54718,600 13.7%   
Avg. sales/employee Rs Th7,687.062,087.3 12.4%   
Avg. wages/employee Rs Th773.53,248.9 23.8%   
Avg. net profit/employee Rs Th934.19,126.6 10.2%   
INCOME DATA
Net Sales Rs m25,305355,450 7.1%  
Other income Rs m1953,840 5.1%   
Total revenues Rs m25,500359,290 7.1%   
Gross profit Rs m7,19474,990 9.6%  
Depreciation Rs m3,1095,200 59.8%   
Interest Rs m343260 132.0%   
Profit before tax Rs m3,93873,370 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-330 0.0%   
Tax Rs m86320,790 4.1%   
Profit after tax Rs m3,07552,250 5.9%  
Gross profit margin %28.421.1 134.8%  
Effective tax rate %21.928.3 77.3%   
Net profit margin %12.214.7 82.7%  
BALANCE SHEET DATA
Current assets Rs m7,008116,600 6.0%   
Current liabilities Rs m7,13988,870 8.0%   
Net working cap to sales %-0.57.8 -6.7%  
Current ratio x1.01.3 74.8%  
Inventory Days Days2826 108.4%  
Debtors Days Days2213 167.2%  
Net fixed assets Rs m8,23149,890 16.5%   
Share capital Rs m2272,160 10.5%   
"Free" reserves Rs m19,90970,650 28.2%   
Net worth Rs m20,13672,810 27.7%   
Long term debt Rs m00-   
Total assets Rs m28,007178,620 15.7%  
Interest coverage x12.5283.2 4.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.92.0 45.4%   
Return on assets %12.229.4 41.5%  
Return on equity %15.371.8 21.3%  
Return on capital %21.3100.7 21.1%  
Exports to sales %3.90-   
Imports to sales %00-   
Exports (fob) Rs m985NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0633,870 27.5%   
Fx outflow Rs m40012,850 3.1%   
Net fx Rs m663-8,980 -7.4%   
CASH FLOW
From Operations Rs m5,87860,640 9.7%  
From Investments Rs m-2,791-10,680 26.1%  
From Financial Activity Rs m-3,237-49,750 6.5%  
Net Cashflow Rs m-122210 -58.1%  

Share Holding

Indian Promoters % 70.6 0.0 -  
Foreign collaborators % 2.2 67.3 3.3%  
Indian inst/Mut Fund % 1.3 4.1 31.7%  
FIIs % 16.8 14.1 119.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 14.5 63.4%  
Shareholders   25,076 322,351 7.8%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   GODREJ CONSUMER  KARUTURI GLOBAL  K.S.OILS LTD  AMAR REMEDIES  MARICO LTD  

Compare EMAMI LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Recovers after Crashing Over 1000 Points; DHFL Tanks 50%(01:30 pm)

Stock markets in India plunged in the afternoon session today. The BSE Sensex recovered after tanking 1,000 points in intra-day deals.

Related Views on News

HIND. UNILEVER 2017-18 Annual Report Analysis (Annual Result Update)

Aug 9, 2018 | Updated on Aug 9, 2018

Here's an analysis of the annual report of HIND. UNILEVER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HIND. UNILEVER. Also includes updates on the valuation of HIND. UNILEVER.

HIND. UNILEVER Announces Quarterly Results (1QFY19); Net Profit Up 18.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, HIND. UNILEVER has posted a net profit of Rs 15 bn (up 18.0% YoY). Sales on the other hand came in at Rs 95 bn (up 2.9% YoY). Read on for a complete analysis of HIND. UNILEVER's quarterly results.

EMAMI LTD Announces Quarterly Results (1QFY19); Net Profit Up 2491.3% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, EMAMI LTD has posted a net profit of Rs 270 m (up 2491.3% YoY). Sales on the other hand came in at Rs 6 bn (up 13.5% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY18); Net Profit Down 27.0% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, EMAMI LTD has posted a net profit of Rs 609 m (down 27.0% YoY). Sales on the other hand came in at Rs 6 bn (up 6.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Sep 21, 2018 02:57 PM

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD 8-QTR ANALYSIS

COMPARE EMAMI LTD WITH

MARKET STATS