EMAMI | GILLETTE INDIA | EMAMI/ GILLETTE INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 72.3 | 48.2% | View Chart |
P/BV | x | 5.2 | 27.5 | 18.9% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 214.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMAMI Mar-19 |
GILLETTE INDIA Jun-18 |
EMAMI/ GILLETTE INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,204 | 7,197 | 16.7% | |
Low | Rs | 338 | 5,002 | 6.8% | |
Sales per share (Unadj.) | Rs | 59.3 | 514.5 | 11.5% | |
Earnings per share (Unadj.) | Rs | 6.7 | 70.3 | 9.5% | |
Cash flow per share (Unadj.) | Rs | 13.8 | 83.3 | 16.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 23.00 | 17.4% | |
Dividend yield (eoy) | % | 0.5 | 0.4 | 137.6% | |
Book value per share (Unadj.) | Rs | 45.7 | 213.0 | 21.5% | |
Shares outstanding (eoy) | m | 453.93 | 32.59 | 1,392.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 13.0 | 11.9 | 109.6% | |
Avg P/E ratio | x | 115.7 | 86.8 | 133.3% | |
P/CF ratio (eoy) | x | 55.7 | 73.3 | 76.1% | |
Price / Book Value ratio | x | 16.9 | 28.6 | 58.9% | |
Dividend payout | % | 60.0 | 32.7 | 183.4% | |
Avg Mkt Cap | Rs m | 349,980 | 198,775 | 176.1% | |
No. of employees | `000 | 3.2 | 0.6 | 512.9% | |
Total wages/salary | Rs m | 2,797 | 1,179 | 237.2% | |
Avg. sales/employee | Rs Th | 8,455.1 | 27,002.4 | 31.3% | |
Avg. wages/employee | Rs Th | 878.2 | 1,898.7 | 46.3% | |
Avg. net profit/employee | Rs Th | 949.8 | 3,688.4 | 25.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,929 | 16,769 | 160.6% | |
Other income | Rs m | 366 | 128 | 287.0% | |
Total revenues | Rs m | 27,295 | 16,896 | 161.5% | |
Gross profit | Rs m | 7,233 | 3,816 | 189.6% | |
Depreciation | Rs m | 3,253 | 423 | 769.2% | |
Interest | Rs m | 214 | 75 | 286.9% | |
Profit before tax | Rs m | 4,132 | 3,446 | 119.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -98 | 0 | - | |
Tax | Rs m | 1,009 | 1,156 | 87.3% | |
Profit after tax | Rs m | 3,025 | 2,291 | 132.1% | |
Gross profit margin | % | 26.9 | 22.8 | 118.0% | |
Effective tax rate | % | 24.4 | 33.5 | 72.8% | |
Net profit margin | % | 11.2 | 13.7 | 82.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,493 | 6,742 | 126.0% | |
Current liabilities | Rs m | 6,799 | 4,794 | 141.8% | |
Net working cap to sales | % | 6.3 | 11.6 | 54.1% | |
Current ratio | x | 1.2 | 1.4 | 88.8% | |
Inventory Days | Days | 30 | 44 | 69.0% | |
Debtors Days | Days | 29 | 38 | 76.5% | |
Net fixed assets | Rs m | 17,164 | 3,048 | 563.2% | |
Share capital | Rs m | 454 | 326 | 139.3% | |
"Free" reserves | Rs m | 20,307 | 6,616 | 306.9% | |
Net worth | Rs m | 20,761 | 6,942 | 299.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 28,224 | 12,090 | 233.4% | |
Interest coverage | x | 20.3 | 47.2 | 43.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.4 | 68.8% | |
Return on assets | % | 11.5 | 19.6 | 58.7% | |
Return on equity | % | 14.6 | 33.0 | 44.2% | |
Return on capital | % | 20.5 | 50.7 | 40.3% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 998 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,074 | 2,782 | 38.6% | |
Fx outflow | Rs m | 609 | 5,079 | 12.0% | |
Net fx | Rs m | 465 | -2,296 | -20.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,537 | 2,371 | 233.5% | |
From Investments | Rs m | -234 | -768 | 30.5% | |
From Financial Activity | Rs m | -4,277 | -392 | 1,090.1% | |
Net Cashflow | Rs m | 1,003 | 1,211 | 82.8% |
Indian Promoters | % | 70.6 | 34.9 | 202.3% | |
Foreign collaborators | % | 2.2 | 40.1 | 5.5% | |
Indian inst/Mut Fund | % | 1.3 | 0.9 | 144.4% | |
FIIs | % | 16.8 | 7.8 | 215.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 9.2 | 16.3 | 56.4% | |
Shareholders | 25,076 | 18,623 | 134.7% | ||
Pledged promoter(s) holding | % | 19.5 | 0.0 | - |
Compare EMAMI With: LINC PEN & PLASTICS HUL AMAR REMEDIES BATA INDIA COLGATE
Compare EMAMI With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 140 points, up 0.3% at 49,538 levels.
For the quarter ended September 2020, GILLETTE INDIA has posted a net profit of Rs 953 m (up 54.3% YoY). Sales on the other hand came in at Rs 5 bn (up 11.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended June 2020, GILLETTE INDIA has posted a net profit of Rs 450 m (down 1.9% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
For the quarter ended June 2020, EMAMI LTD has posted a net profit of Rs 407 m (up 2.0% YoY). Sales on the other hand came in at Rs 5 bn (down 25.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.
For the quarter ended March 2020, EMAMI LTD has posted a net profit of Rs 253 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 16.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.
For the quarter ended March 2020, GILLETTE INDIA has posted a net profit of Rs 524 m (down 40.3% YoY). Sales on the other hand came in at Rs 4 bn (down 12.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More