MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - fmcg
- EMAMI - GILLETTE INDIA
EMAMI vs GILLETTE INDIA - Comparison Results
Current Valuations
| EMAMI | GILLETTE INDIA | EMAMI/ GILLETTE INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 31.2 | 69.4 | 44.9% | View Chart |
| P/BV | x | 5.9 | 27.5 | 21.6% | View Chart |
| Dividend Yield | % | 0.7 | 0.4 | 187.5% |
Financials
 EMAMI  GILLETTE INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| EMAMI Mar-19 |
GILLETTE INDIA Jun-18 |
EMAMI/ GILLETTE INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,204 | 7,197 | 16.7% | |
| Low | Rs | 338 | 5,002 | 6.8% | |
| Sales per share (Unadj.) | Rs | 59.3 | 514.5 | 11.5% | |
| Earnings per share (Unadj.) | Rs | 6.7 | 70.3 | 9.5% | |
| Cash flow per share (Unadj.) | Rs | 13.8 | 83.3 | 16.6% | |
| Dividends per share (Unadj.) | Rs | 4.00 | 23.00 | 17.4% | |
| Dividend yield (eoy) | % | 0.5 | 0.4 | 137.6% | |
| Book value per share (Unadj.) | Rs | 45.7 | 213.0 | 21.5% | |
| Shares outstanding (eoy) | m | 453.93 | 32.59 | 1,392.9% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 13.0 | 11.9 | 109.6% | |
| Avg P/E ratio | x | 115.7 | 86.8 | 133.3% | |
| P/CF ratio (eoy) | x | 55.7 | 73.3 | 76.1% | |
| Price / Book Value ratio | x | 16.9 | 28.6 | 58.9% | |
| Dividend payout | % | 60.0 | 32.7 | 183.4% | |
| Avg Mkt Cap | Rs m | 349,980 | 198,775 | 176.1% | |
| No. of employees | `000 | 3.2 | 0.6 | 512.9% | |
| Total wages/salary | Rs m | 2,797 | 1,179 | 237.2% | |
| Avg. sales/employee | Rs Th | 8,455.1 | 27,002.4 | 31.3% | |
| Avg. wages/employee | Rs Th | 878.2 | 1,898.7 | 46.3% | |
| Avg. net profit/employee | Rs Th | 949.8 | 3,688.4 | 25.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 26,929 | 16,769 | 160.6% | |
| Other income | Rs m | 366 | 128 | 287.0% | |
| Total revenues | Rs m | 27,295 | 16,896 | 161.5% | |
| Gross profit | Rs m | 7,233 | 3,816 | 189.6% | |
| Depreciation | Rs m | 3,253 | 423 | 769.2% | |
| Interest | Rs m | 214 | 75 | 286.9% | |
| Profit before tax | Rs m | 4,132 | 3,446 | 119.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -98 | 0 | - | |
| Tax | Rs m | 1,009 | 1,156 | 87.3% | |
| Profit after tax | Rs m | 3,025 | 2,291 | 132.1% | |
| Gross profit margin | % | 26.9 | 22.8 | 118.0% | |
| Effective tax rate | % | 24.4 | 33.5 | 72.8% | |
| Net profit margin | % | 11.2 | 13.7 | 82.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,493 | 6,742 | 126.0% | |
| Current liabilities | Rs m | 6,799 | 4,794 | 141.8% | |
| Net working cap to sales | % | 6.3 | 11.6 | 54.1% | |
| Current ratio | x | 1.2 | 1.4 | 88.8% | |
| Inventory Days | Days | 30 | 44 | 69.0% | |
| Debtors Days | Days | 29 | 38 | 76.5% | |
| Net fixed assets | Rs m | 17,164 | 3,048 | 563.2% | |
| Share capital | Rs m | 454 | 326 | 139.3% | |
| "Free" reserves | Rs m | 20,307 | 6,616 | 306.9% | |
| Net worth | Rs m | 20,761 | 6,942 | 299.1% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 28,224 | 12,090 | 233.4% | |
| Interest coverage | x | 20.3 | 47.2 | 43.0% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 1.4 | 68.8% | |
| Return on assets | % | 11.5 | 19.6 | 58.7% | |
| Return on equity | % | 14.6 | 33.0 | 44.2% | |
| Return on capital | % | 20.5 | 50.7 | 40.3% | |
| Exports to sales | % | 3.7 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 998 | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,074 | 2,782 | 38.6% | |
| Fx outflow | Rs m | 609 | 5,079 | 12.0% | |
| Net fx | Rs m | 465 | -2,296 | -20.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 5,537 | 2,371 | 233.5% | |
| From Investments | Rs m | -234 | -768 | 30.5% | |
| From Financial Activity | Rs m | -4,277 | -392 | 1,090.1% | |
| Net Cashflow | Rs m | 1,003 | 1,211 | 82.8% | |
Share Holding
| Indian Promoters | % | 70.6 | 34.9 | 202.3% | |
| Foreign collaborators | % | 2.2 | 40.1 | 5.5% | |
| Indian inst/Mut Fund | % | 1.3 | 0.9 | 144.4% | |
| FIIs | % | 16.8 | 7.8 | 215.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 9.2 | 16.3 | 56.4% | |
| Shareholders | 25,076 | 18,623 | 134.7% | ||
| Pledged promoter(s) holding | % | 19.5 | 0.0 | - |
Compare EMAMI With: MARICO RELAXO FOOTWEARS JYOTHY LABS GODREJ CONSUMER K.S.OILS
Compare EMAMI With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
Today's Market
Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)
Indian share markets witnessed positive trading activity throughout the day today and ended higher.
Related Views on News
GILLETTE INDIA Announces Quarterly Results (3QFY21); Net Profit Up 15.2% (Quarterly Result Update)
Feb 10, 2021 | Updated on Feb 10, 2021For the quarter ended December 2020, GILLETTE INDIA has posted a net profit of Rs 819 m (up 15.2% YoY). Sales on the other hand came in at Rs 5 bn (up 13.3% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
GILLETTE INDIA Announces Quarterly Results (2QFY21); Net Profit Up 54.3% (Quarterly Result Update)
Nov 11, 2020 | Updated on Nov 11, 2020For the quarter ended September 2020, GILLETTE INDIA has posted a net profit of Rs 953 m (up 54.3% YoY). Sales on the other hand came in at Rs 5 bn (up 11.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)
Apr 21, 2021Key takeaways from Bajaj Consumer Care's March quarter results.
Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)
Apr 21, 2021Key takeaways from Nestle's March quarter (Q1CY21) results.
GILLETTE INDIA Announces Quarterly Results (1QFY21); Net Profit Down 1.9% (Quarterly Result Update)
Aug 28, 2020 | Updated on Aug 28, 2020For the quarter ended June 2020, GILLETTE INDIA has posted a net profit of Rs 450 m (down 1.9% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.
More Views on NewsMost Popular
Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)
Jun 1, 2021To become a better intraday trader, follow these rules religiously.
Hotel Stocks Will Reward Investors(Fast Profits Daily)
Jun 8, 2021This is why I'm bullish on the hotel and hospitality sector.
Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)
May 31, 2021Is the Indian central bank correct in warning you about a market crash?
Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)
Jun 2, 2021Get ready to profit from a massive stimulus that you've never seen before.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
EMAMI SHARE PRICE
Jun 11, 2021 (Close)
TRACK EMAMI
- Track your investment in EMAMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON EMAMI
EMAMI 5-YR ANALYSIS
COMPARE EMAMI WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.