Compare Emami Ltd with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs MARICO - Comparison Results

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD MARICO EMAMI LTD/
MARICO
 
P/E (TTM) x 22.3 41.2 54.2% View Chart
P/BV x 3.5 19.0 18.5% View Chart
Dividend Yield % 2.7 1.1 241.8%  

Financials

 EMAMI LTD   MARICO
EQUITY SHARE DATA
    EMAMI LTD
Mar-18
MARICO
Mar-18
EMAMI LTD/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,428348 410.6%   
Low Rs1,000284 352.0%   
Sales per share (Unadj.) Rs111.549.0 227.7%  
Earnings per share (Unadj.) Rs13.56.4 211.4%  
Cash flow per share (Unadj.) Rs27.27.1 383.7%  
Dividends per share (Unadj.) Rs8.434.25 198.4%  
Dividend yield (eoy) %0.71.3 51.6%  
Book value per share (Unadj.) Rs88.720.0 444.5%  
Shares outstanding (eoy) m226.971,290.90 17.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x10.96.5 168.8%   
Avg P/E ratio x89.649.3 181.8%  
P/CF ratio (eoy) x44.644.5 100.1%  
Price / Book Value ratio x13.715.8 86.4%  
Dividend payout %62.266.3 93.8%   
Avg Mkt Cap Rs m275,542407,860 67.6%   
No. of employees `0003.31.7 197.7%   
Total wages/salary Rs m2,5474,222 60.3%   
Avg. sales/employee Rs Th7,687.037,971.1 20.2%   
Avg. wages/employee Rs Th773.52,535.9 30.5%   
Avg. net profit/employee Rs Th934.14,969.7 18.8%   
INCOME DATA
Net Sales Rs m25,30563,222 40.0%  
Other income Rs m195846 23.0%   
Total revenues Rs m25,50064,068 39.8%   
Gross profit Rs m7,19411,378 63.2%  
Depreciation Rs m3,109891 349.0%   
Interest Rs m343162 212.2%   
Profit before tax Rs m3,93811,171 35.2%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8632,896 29.8%   
Profit after tax Rs m3,0758,275 37.2%  
Gross profit margin %28.418.0 158.0%  
Effective tax rate %21.925.9 84.5%   
Net profit margin %12.213.1 92.8%  
BALANCE SHEET DATA
Current assets Rs m7,00827,934 25.1%   
Current liabilities Rs m7,13914,576 49.0%   
Net working cap to sales %-0.521.1 -2.5%  
Current ratio x1.01.9 51.2%  
Inventory Days Days2887 32.1%  
Debtors Days Days2220 114.4%  
Net fixed assets Rs m8,2315,909 139.3%   
Share capital Rs m2271,291 17.6%   
"Free" reserves Rs m19,90924,474 81.3%   
Net worth Rs m20,13625,765 78.2%   
Long term debt Rs m0198 0.0%   
Total assets Rs m28,00740,815 68.6%  
Interest coverage x12.570.1 17.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %12.220.7 59.0%  
Return on equity %15.332.1 47.6%  
Return on capital %21.343.6 48.7%  
Exports to sales %3.90-   
Imports to sales %00-   
Exports (fob) Rs m985NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0633,249 32.7%   
Fx outflow Rs m4002,087 19.2%   
Net fx Rs m6631,161 57.1%   
CASH FLOW
From Operations Rs m5,8785,545 106.0%  
From Investments Rs m-2,791169 -1,654.5%  
From Financial Activity Rs m-3,237-5,675 57.1%  
Net Cashflow Rs m-12279 -154.6%  

Share Holding

Indian Promoters % 70.6 59.6 118.5%  
Foreign collaborators % 2.2 0.1 2,200.0%  
Indian inst/Mut Fund % 1.3 2.6 50.0%  
FIIs % 16.8 31.0 54.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 6.7 137.3%  
Shareholders   25,076 37,128 67.5%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   P&G HYGIENE  BAJAJ CONSUMER CARE  ARCHIES LTD  COLGATE  LINC PEN & PLASTICS  

Compare EMAMI LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

WPI Inflation Data, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed negative trading activity throughout the day and ended lower.

Related Views on News

EMAMI LTD Announces Quarterly Results (1QFY20); Net Profit Up 48.1% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, EMAMI LTD has posted a net profit of Rs 399 m (up 48.1% YoY). Sales on the other hand came in at Rs 6 bn (up 5.6% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY19); Net Profit Down 7.8% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, EMAMI LTD has posted a net profit of Rs 561 m (down 7.8% YoY). Sales on the other hand came in at Rs 6 bn (up 3.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Sep 17, 2019 09:39 AM

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD - GODREJ INDUSTRIES COMPARISON

COMPARE EMAMI LTD WITH

MARKET STATS