EMAMI | P&G HYGIENE | EMAMI/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.8 | 68.5 | 39.1% | View Chart |
P/BV | x | 8.4 | 57.6 | 14.5% | View Chart |
Dividend Yield | % | 1.8 | 1.2 | 155.9% |
EMAMI P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMAMI Mar-23 |
P&G HYGIENE Jun-23 |
EMAMI/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 525 | 15,500 | 3.4% | |
Low | Rs | 341 | 13,101 | 2.6% | |
Sales per share (Unadj.) | Rs | 77.2 | 1,207.0 | 6.4% | |
Earnings per share (Unadj.) | Rs | 14.2 | 208.9 | 6.8% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 226.9 | 8.7% | |
Dividends per share (Unadj.) | Rs | 8.00 | 185.00 | 4.3% | |
Avg Dividend yield | % | 1.8 | 1.3 | 142.8% | |
Book value per share (Unadj.) | Rs | 52.2 | 276.6 | 18.9% | |
Shares outstanding (eoy) | m | 441.15 | 32.46 | 1,359.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 11.8 | 47.3% | |
Avg P/E ratio | x | 30.4 | 68.5 | 44.5% | |
P/CF ratio (eoy) | x | 21.8 | 63.0 | 34.6% | |
Price / Book Value ratio | x | 8.3 | 51.7 | 16.0% | |
Dividend payout | % | 56.3 | 88.6 | 63.5% | |
Avg Mkt Cap | Rs m | 190,996 | 464,205 | 41.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,678 | 2,058 | 178.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,057 | 39,179 | 86.9% | |
Other income | Rs m | 689 | 452 | 152.5% | |
Total revenues | Rs m | 34,747 | 39,631 | 87.7% | |
Gross profit | Rs m | 8,553 | 8,640 | 99.0% | |
Depreciation | Rs m | 2,472 | 584 | 423.7% | |
Interest | Rs m | 74 | 114 | 64.9% | |
Profit before tax | Rs m | 6,695 | 8,395 | 79.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 421 | 1,613 | 26.1% | |
Profit after tax | Rs m | 6,274 | 6,781 | 92.5% | |
Gross profit margin | % | 25.1 | 22.1 | 113.9% | |
Effective tax rate | % | 6.3 | 19.2 | 32.7% | |
Net profit margin | % | 18.4 | 17.3 | 106.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,868 | 14,957 | 86.0% | |
Current liabilities | Rs m | 7,239 | 10,850 | 66.7% | |
Net working cap to sales | % | 16.5 | 10.5 | 157.7% | |
Current ratio | x | 1.8 | 1.4 | 129.0% | |
Inventory Days | Days | 34 | 36 | 96.4% | |
Debtors Days | Days | 444 | 201 | 220.5% | |
Net fixed assets | Rs m | 14,594 | 5,761 | 253.3% | |
Share capital | Rs m | 441 | 325 | 135.9% | |
"Free" reserves | Rs m | 22,587 | 8,653 | 261.0% | |
Net worth | Rs m | 23,028 | 8,977 | 256.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 27,462 | 20,718 | 132.6% | |
Interest coverage | x | 91.6 | 74.8 | 122.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.9 | 65.6% | |
Return on assets | % | 23.1 | 33.3 | 69.5% | |
Return on equity | % | 27.2 | 75.5 | 36.1% | |
Return on capital | % | 29.4 | 94.8 | 31.0% | |
Exports to sales | % | 3.0 | 0 | - | |
Imports to sales | % | 1.8 | 15.2 | 12.1% | |
Exports (fob) | Rs m | 1,016 | NA | - | |
Imports (cif) | Rs m | 627 | 5,971 | 10.5% | |
Fx inflow | Rs m | 1,090 | 432 | 252.2% | |
Fx outflow | Rs m | 775 | 5,971 | 13.0% | |
Net fx | Rs m | 315 | -5,539 | -5.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,489 | 8,258 | 90.7% | |
From Investments | Rs m | -1,128 | -99 | 1,138.5% | |
From Financial Activity | Rs m | -6,076 | -4,770 | 127.4% | |
Net Cashflow | Rs m | 192 | 3,389 | 5.7% |
Indian Promoters | % | 54.5 | 1.9 | 2,851.8% | |
Foreign collaborators | % | 0.4 | 68.7 | 0.5% | |
Indian inst/Mut Fund | % | 35.5 | 16.7 | 213.0% | |
FIIs | % | 13.5 | 1.6 | 857.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 29.4 | 153.8% | |
Shareholders | 91,334 | 39,999 | 228.3% | ||
Pledged promoter(s) holding | % | 13.2 | 0.0 | - |
Compare EMAMI With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emami | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.81% | -0.14% | 0.99% |
1-Month | 1.55% | -3.22% | 1.29% |
1-Year | 22.50% | 14.63% | 15.21% |
3-Year CAGR | -4.33% | 5.65% | 15.89% |
5-Year CAGR | 2.46% | 8.62% | 10.46% |
* Compound Annual Growth Rate
Here are more details on the Emami share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Emami hold a 54.8% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 56.3%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of Emami, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.