HINDUSTAN MEDIA VENTURES | INOX LEISURE | HINDUSTAN MEDIA VENTURES/ INOX LEISURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.0 | -16.1 | - | View Chart |
P/BV | x | 0.3 | 4.6 | 6.1% | View Chart |
Dividend Yield | % | 2.2 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HINDUSTAN MEDIA VENTURES Mar-19 |
INOX LEISURE Mar-20 |
HINDUSTAN MEDIA VENTURES/ INOX LEISURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 238 | 511 | 46.6% | |
Low | Rs | 97 | 231 | 41.8% | |
Sales per share (Unadj.) | Rs | 118.0 | 184.9 | 63.8% | |
Earnings per share (Unadj.) | Rs | 9.8 | 1.5 | 670.4% | |
Cash flow per share (Unadj.) | Rs | 12.6 | 27.2 | 46.4% | |
Dividends per share (Unadj.) | Rs | 1.20 | 0 | - | |
Dividend yield (eoy) | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 189.4 | 63.8 | 297.0% | |
Shares outstanding (eoy) | m | 73.39 | 102.64 | 71.5% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.4 | 2.0 | 70.7% | |
Avg P/E ratio | x | 17.1 | 253.9 | 6.7% | |
P/CF ratio (eoy) | x | 13.3 | 13.6 | 97.2% | |
Price / Book Value ratio | x | 0.9 | 5.8 | 15.2% | |
Dividend payout | % | 12.2 | 0 | - | |
Avg Mkt Cap | Rs m | 12,278 | 38,079 | 32.2% | |
No. of employees | `000 | 1.3 | 2.3 | 59.4% | |
Total wages/salary | Rs m | 1,110 | 1,421 | 78.1% | |
Avg. sales/employee | Rs Th | 6,461.4 | 8,410.6 | 76.8% | |
Avg. wages/employee | Rs Th | 828.2 | 629.7 | 131.5% | |
Avg. net profit/employee | Rs Th | 536.6 | 66.5 | 807.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,658 | 18,974 | 45.6% | |
Other income | Rs m | 901 | 172 | 524.6% | |
Total revenues | Rs m | 9,559 | 19,146 | 49.9% | |
Gross profit | Rs m | 506 | 5,968 | 8.5% | |
Depreciation | Rs m | 208 | 2,642 | 7.9% | |
Interest | Rs m | 176 | 2,212 | 7.9% | |
Profit before tax | Rs m | 1,023 | 1,286 | 79.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 1,136 | 26.8% | |
Profit after tax | Rs m | 719 | 150 | 479.3% | |
Gross profit margin | % | 5.8 | 31.5 | 18.6% | |
Effective tax rate | % | 29.7 | 88.3 | 33.6% | |
Net profit margin | % | 8.3 | 0.8 | 1,050.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,375 | 1,743 | 480.6% | |
Current liabilities | Rs m | 2,537 | 4,895 | 51.8% | |
Net working cap to sales | % | 67.4 | -16.6 | -405.9% | |
Current ratio | x | 3.3 | 0.4 | 927.2% | |
Inventory Days | Days | 19 | 3 | 713.3% | |
Debtors Days | Days | 71 | 12 | 590.9% | |
Net fixed assets | Rs m | 3,122 | 32,285 | 9.7% | |
Share capital | Rs m | 734 | 1,027 | 71.5% | |
"Free" reserves | Rs m | 13,167 | 5,519 | 238.6% | |
Net worth | Rs m | 13,901 | 6,545 | 212.4% | |
Long term debt | Rs m | 0 | 200 | 0.0% | |
Total assets | Rs m | 17,387 | 38,154 | 45.6% | |
Interest coverage | x | 6.8 | 1.6 | 431.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.5 | 100.1% | |
Return on assets | % | 5.1 | 6.2 | 83.1% | |
Return on equity | % | 5.2 | 2.3 | 225.7% | |
Return on capital | % | 8.6 | 51.9 | 16.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 325 | 0.0% | |
Fx inflow | Rs m | 100 | 0 | - | |
Fx outflow | Rs m | 228 | 413 | 55.1% | |
Net fx | Rs m | -127 | -413 | 30.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 488 | 4,742 | 10.3% | |
From Investments | Rs m | 211 | -2,130 | -9.9% | |
From Financial Activity | Rs m | -703 | -2,328 | 30.2% | |
Net Cashflow | Rs m | -5 | 284 | -1.7% |
Indian Promoters | % | 74.9 | 48.7 | 153.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.3 | 3.4 | 420.9% | |
FIIs | % | 3.9 | 1.3 | 298.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.9 | 46.6 | 14.8% | |
Shareholders | 6,753 | 33,608 | 20.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HINDUSTAN MEDIA VENTURES With: INFOMEDIA PRESS JAGRAN PRAKASHAN SITI NETWORKS D B CORP EROS INTERNATIONAL
Compare HINDUSTAN MEDIA VENTURES With: CTC MEDIA (Russia) NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 34 points, up 0.1% at 48,844 levels.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended September 2020, HINDUSTAN MEDIA VENTURES has posted a net profit of Rs 47 m (down 77.1% YoY). Sales on the other hand came in at Rs 1 bn (down 31.9% YoY). Read on for a complete analysis of HINDUSTAN MEDIA VENTURES's quarterly results.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended December 2019, INOX LEISURE has posted a net profit of Rs 350 m (down 4.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More