HINDUSTAN MEDIA VENTURES | INOX LEISURE | HINDUSTAN MEDIA VENTURES/ INOX LEISURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.3 | -13.6 | - | View Chart |
P/BV | x | 0.3 | 3.9 | 7.7% | View Chart |
Dividend Yield | % | 2.1 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HINDUSTAN MEDIA VENTURES Mar-19 |
INOX LEISURE Mar-20 |
HINDUSTAN MEDIA VENTURES/ INOX LEISURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 238 | 511 | 46.6% | |
Low | Rs | 97 | 231 | 41.8% | |
Sales per share (Unadj.) | Rs | 118.0 | 184.9 | 63.8% | |
Earnings per share (Unadj.) | Rs | 9.8 | 1.5 | 670.4% | |
Cash flow per share (Unadj.) | Rs | 12.6 | 27.2 | 46.4% | |
Dividends per share (Unadj.) | Rs | 1.20 | 0 | - | |
Dividend yield (eoy) | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 189.4 | 63.8 | 297.0% | |
Shares outstanding (eoy) | m | 73.39 | 102.64 | 71.5% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.4 | 2.0 | 70.7% | |
Avg P/E ratio | x | 17.1 | 253.9 | 6.7% | |
P/CF ratio (eoy) | x | 13.3 | 13.6 | 97.2% | |
Price / Book Value ratio | x | 0.9 | 5.8 | 15.2% | |
Dividend payout | % | 12.2 | 0 | - | |
Avg Mkt Cap | Rs m | 12,278 | 38,079 | 32.2% | |
No. of employees | `000 | 1.3 | 2.3 | 59.4% | |
Total wages/salary | Rs m | 1,110 | 1,421 | 78.1% | |
Avg. sales/employee | Rs Th | 6,461.4 | 8,410.6 | 76.8% | |
Avg. wages/employee | Rs Th | 828.2 | 629.7 | 131.5% | |
Avg. net profit/employee | Rs Th | 536.6 | 66.5 | 807.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,658 | 18,974 | 45.6% | |
Other income | Rs m | 901 | 172 | 524.6% | |
Total revenues | Rs m | 9,559 | 19,146 | 49.9% | |
Gross profit | Rs m | 506 | 5,968 | 8.5% | |
Depreciation | Rs m | 208 | 2,642 | 7.9% | |
Interest | Rs m | 176 | 2,212 | 7.9% | |
Profit before tax | Rs m | 1,023 | 1,286 | 79.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 1,136 | 26.8% | |
Profit after tax | Rs m | 719 | 150 | 479.3% | |
Gross profit margin | % | 5.8 | 31.5 | 18.6% | |
Effective tax rate | % | 29.7 | 88.3 | 33.6% | |
Net profit margin | % | 8.3 | 0.8 | 1,050.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,375 | 1,743 | 480.6% | |
Current liabilities | Rs m | 2,537 | 4,895 | 51.8% | |
Net working cap to sales | % | 67.4 | -16.6 | -405.9% | |
Current ratio | x | 3.3 | 0.4 | 927.2% | |
Inventory Days | Days | 19 | 3 | 713.3% | |
Debtors Days | Days | 71 | 12 | 590.9% | |
Net fixed assets | Rs m | 3,122 | 32,285 | 9.7% | |
Share capital | Rs m | 734 | 1,027 | 71.5% | |
"Free" reserves | Rs m | 13,167 | 5,519 | 238.6% | |
Net worth | Rs m | 13,901 | 6,545 | 212.4% | |
Long term debt | Rs m | 0 | 200 | 0.0% | |
Total assets | Rs m | 17,387 | 38,154 | 45.6% | |
Interest coverage | x | 6.8 | 1.6 | 431.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.5 | 100.1% | |
Return on assets | % | 5.1 | 6.2 | 83.1% | |
Return on equity | % | 5.2 | 2.3 | 225.7% | |
Return on capital | % | 8.6 | 51.9 | 16.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 325 | 0.0% | |
Fx inflow | Rs m | 100 | 0 | - | |
Fx outflow | Rs m | 228 | 413 | 55.1% | |
Net fx | Rs m | -127 | -413 | 30.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 488 | 4,742 | 10.3% | |
From Investments | Rs m | 211 | -2,130 | -9.9% | |
From Financial Activity | Rs m | -703 | -2,328 | 30.2% | |
Net Cashflow | Rs m | -5 | 284 | -1.7% |
Indian Promoters | % | 74.9 | 48.7 | 153.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.3 | 3.4 | 420.9% | |
FIIs | % | 3.9 | 1.3 | 298.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.9 | 46.6 | 14.8% | |
Shareholders | 6,753 | 33,608 | 20.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HINDUSTAN MEDIA VENTURES With: NAVNEET EDUCATION JAGRAN PRAKASHAN ZEE MEDIA CORP NXTDIGITAL EROS INTERNATIONAL
Compare HINDUSTAN MEDIA VENTURES With: CTC MEDIA (Russia) NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
On Tuesday, Indian share markets witnessed volatile trading activity and ended lower.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended September 2020, HINDUSTAN MEDIA VENTURES has posted a net profit of Rs 47 m (down 77.1% YoY). Sales on the other hand came in at Rs 1 bn (down 31.9% YoY). Read on for a complete analysis of HINDUSTAN MEDIA VENTURES's quarterly results.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended December 2019, INOX LEISURE has posted a net profit of Rs 350 m (down 4.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More