HINDUSTAN COPPER | SAIL | HINDUSTAN COPPER/ SAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -23.4 | 12.4 | - | View Chart |
P/BV | x | 8.1 | 0.9 | 869.4% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HINDUSTAN COPPER Mar-19 |
SAIL Mar-20 |
HINDUSTAN COPPER/ SAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 82 | 60 | 136.6% | |
Low | Rs | 43 | 20 | 212.9% | |
Sales per share (Unadj.) | Rs | 19.6 | 149.3 | 13.1% | |
Earnings per share (Unadj.) | Rs | 1.6 | 5.1 | 30.6% | |
Cash flow per share (Unadj.) | Rs | 4.3 | 14.2 | 30.3% | |
Dividends per share (Unadj.) | Rs | 0.52 | 0 | - | |
Dividend yield (eoy) | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 17.6 | 100.5 | 17.5% | |
Shares outstanding (eoy) | m | 925.22 | 4,130.53 | 22.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.2 | 0.3 | 1,184.8% | |
Avg P/E ratio | x | 39.8 | 7.8 | 508.7% | |
P/CF ratio (eoy) | x | 14.5 | 2.8 | 514.8% | |
Price / Book Value ratio | x | 3.5 | 0.4 | 888.2% | |
Dividend payout | % | 33.1 | 0 | - | |
Avg Mkt Cap | Rs m | 57,873 | 165,841 | 34.9% | |
No. of employees | `000 | 2.2 | 69.4 | 3.2% | |
Total wages/salary | Rs m | 317 | 87,973 | 0.4% | |
Avg. sales/employee | Rs Th | 8,274.5 | 8,888.0 | 93.1% | |
Avg. wages/employee | Rs Th | 144.2 | 1,268.0 | 11.4% | |
Avg. net profit/employee | Rs Th | 662.8 | 305.7 | 216.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,163 | 616,642 | 2.9% | |
Other income | Rs m | 367 | 9,058 | 4.0% | |
Total revenues | Rs m | 18,529 | 625,700 | 3.0% | |
Gross profit | Rs m | 5,018 | 102,157 | 4.9% | |
Depreciation | Rs m | 2,529 | 37,557 | 6.7% | |
Interest | Rs m | 555 | 34,868 | 1.6% | |
Profit before tax | Rs m | 2,301 | 38,790 | 5.9% | |
Minority Interest | Rs m | 0 | 1,943 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -7,718 | 0.0% | |
Tax | Rs m | 846 | 11,809 | 7.2% | |
Profit after tax | Rs m | 1,455 | 21,207 | 6.9% | |
Gross profit margin | % | 27.6 | 16.6 | 166.8% | |
Effective tax rate | % | 36.8 | 30.4 | 120.8% | |
Net profit margin | % | 8.0 | 3.4 | 232.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,263 | 410,983 | 1.8% | |
Current liabilities | Rs m | 10,454 | 449,648 | 2.3% | |
Net working cap to sales | % | -17.6 | -6.3 | 280.1% | |
Current ratio | x | 0.7 | 0.9 | 76.0% | |
Inventory Days | Days | 129 | 141 | 91.7% | |
Debtors Days | Days | 73 | 52 | 138.8% | |
Net fixed assets | Rs m | 13,387 | 808,949 | 1.7% | |
Share capital | Rs m | 4,626 | 41,305 | 11.2% | |
"Free" reserves | Rs m | 11,683 | 373,797 | 3.1% | |
Net worth | Rs m | 16,309 | 415,102 | 3.9% | |
Long term debt | Rs m | 5,707 | 345,600 | 1.7% | |
Total assets | Rs m | 33,101 | 1,269,276 | 2.6% | |
Interest coverage | x | 5.1 | 2.1 | 243.7% | |
Debt to equity ratio | x | 0.3 | 0.8 | 42.0% | |
Sales to assets ratio | x | 0.5 | 0.5 | 112.9% | |
Return on assets | % | 6.1 | 4.4 | 137.4% | |
Return on equity | % | 8.9 | 5.1 | 174.6% | |
Return on capital | % | 13.0 | 8.9 | 145.3% | |
Exports to sales | % | 46.4 | 0 | - | |
Imports to sales | % | 4.0 | 36.9 | 10.9% | |
Exports (fob) | Rs m | 8,427 | NA | - | |
Imports (cif) | Rs m | 727 | 227,342 | 0.3% | |
Fx inflow | Rs m | 3,407 | 36,197 | 9.4% | |
Fx outflow | Rs m | 3,374 | 228,739 | 1.5% | |
Net fx | Rs m | 33 | -192,542 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,521 | -6,177 | -40.8% | |
From Investments | Rs m | -5,866 | -42,605 | 13.8% | |
From Financial Activity | Rs m | 4,447 | 50,032 | 8.9% | |
Net Cashflow | Rs m | 1,102 | 1,250 | 88.2% |
Indian Promoters | % | 90.0 | 80.0 | 112.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 10.8 | 68.8% | |
FIIs | % | 0.0 | 5.9 | 0.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 2.6 | 3.3 | 78.8% | |
Shareholders | 64,716 | 382,428 | 16.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HINDUSTAN COPPER With: TATA STEEL BSL GANDHI SPECIAL TUBES MUKAND PRAKASH INDUSTRIES TATA STEEL LONG PROD
Compare HINDUSTAN COPPER With: BAOSTEEL (China) NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
For the quarter ended September 2019, HINDUSTAN COPPER has posted a net profit of Rs 195 m (down 44.6% YoY). Sales on the other hand came in at Rs 3 bn (down 38.7% YoY). Read on for a complete analysis of HINDUSTAN COPPER's quarterly results.
For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
For the quarter ended June 2019, HINDUSTAN COPPER has posted a net profit of Rs 213 m (down 39.8% YoY). Sales on the other hand came in at Rs 3 bn (down 27.9% YoY). Read on for a complete analysis of HINDUSTAN COPPER's quarterly results.
For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More