Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HPCL vs BPCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HPCL BPCL HPCL/
BPCL
 
P/E (TTM) x -3.3 -21.1 - View Chart
P/BV x 0.8 1.4 57.6% View Chart
Dividend Yield % 6.0 4.8 124.6%  

Financials

 HPCL   BPCL
EQUITY SHARE DATA
    HPCL
Mar-22
BPCL
Mar-22
HPCL/
BPCL
5-Yr Chart
Click to enlarge
High Rs355503 70.5%   
Low Rs223331 67.4%   
Sales per share (Unadj.) Rs2,296.01,225.7 187.3%  
Earnings per share (Unadj.) Rs41.147.6 86.4%  
Cash flow per share (Unadj.) Rs69.373.2 94.8%  
Dividends per share (Unadj.) Rs14.0016.00 87.5%  
Avg Dividend yield %4.83.8 126.4%  
Book value per share (Unadj.) Rs291.9243.8 119.7%  
Shares outstanding (eoy) m1,418.552,129.46 66.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.10.3 37.0%   
Avg P/E ratio x7.08.8 80.2%  
P/CF ratio (eoy) x4.25.7 73.1%  
Price / Book Value ratio x1.01.7 57.8%  
Dividend payout %34.033.6 101.3%   
Avg Mkt Cap Rs m409,641887,983 46.1%   
No. of employees `000NANA-   
Total wages/salary Rs m30,17434,080 88.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,256,9942,610,125 124.8%  
Other income Rs m24,38922,711 107.4%   
Total revenues Rs m3,281,3832,632,836 124.6%   
Gross profit Rs m102,443202,699 50.5%  
Depreciation Rs m40,00454,344 73.6%   
Interest Rs m9,97326,056 38.3%   
Profit before tax Rs m76,856145,010 53.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18,49443,552 42.5%   
Profit after tax Rs m58,362101,458 57.5%  
Gross profit margin %3.17.8 40.5%  
Effective tax rate %24.130.0 80.1%   
Net profit margin %1.83.9 46.1%  
BALANCE SHEET DATA
Current assets Rs m497,499619,994 80.2%   
Current liabilities Rs m714,396830,685 86.0%   
Net working cap to sales %-6.7-8.1 82.5%  
Current ratio x0.70.7 93.3%  
Inventory Days Days2643 60.7%  
Debtors Days Days11 52.3%  
Net fixed assets Rs m1,048,7831,255,293 83.5%   
Share capital Rs m14,18921,295 66.6%   
"Free" reserves Rs m399,853497,762 80.3%   
Net worth Rs m414,042519,056 79.8%   
Long term debt Rs m321,153363,589 88.3%   
Total assets Rs m1,546,2821,875,286 82.5%  
Interest coverage x8.76.6 132.6%   
Debt to equity ratio x0.80.7 110.7%  
Sales to assets ratio x2.11.4 151.3%   
Return on assets %4.46.8 65.0%  
Return on equity %14.119.5 72.1%  
Return on capital %11.819.4 60.9%  
Exports to sales %2.50-   
Imports to sales %055.2 0.0%   
Exports (fob) Rs m81,596NA-   
Imports (cif) Rs mNA1,441,046 0.0%   
Fx inflow Rs m81,596148,309 55.0%   
Fx outflow Rs m407,7351,441,046 28.3%   
Net fx Rs m-326,139-1,292,737 25.2%   
CASH FLOW
From Operations Rs m158,102203,356 77.7%  
From Investments Rs m-137,448-81,376 168.9%  
From Financial Activity Rs m-20,662-176,717 11.7%  
Net Cashflow Rs m-9-54,736 0.0%  

Share Holding

Indian Promoters % 54.9 53.0 103.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.3 35.3 100.0%  
FIIs % 15.7 12.5 124.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 47.0 95.9%  
Shareholders   403,781 909,717 44.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HPCL With:   IOC    RELIANCE IND.    CHENNAI PETROLEUM    MRPL    


More on HPCL vs BPCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HPCL vs BPCL Share Price Performance

Period HPCL BPCL S&P BSE OIL & GAS
1-Day -1.22% -2.52% -2.02%
1-Month -0.93% 0.30% -11.35%
1-Year -19.40% -11.74% -1.92%
3-Year CAGR 1.42% -8.92% 10.19%
5-Year CAGR -9.75% -7.35% 2.35%

* Compound Annual Growth Rate

Here are more details on the HPCL share price and the BPCL share price.

Moving on to shareholding structures...

The promoters of HPCL hold a 54.9% stake in the company. In case of BPCL the stake stands at 53.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPCL and the shareholding pattern of BPCL.

Finally, a word on dividends...

In the most recent financial year, HPCL paid a dividend of Rs 14.0 per share. This amounted to a Dividend Payout ratio of 34.0%.

BPCL paid Rs 16.0, and its dividend payout ratio stood at 33.6%.

You may visit here to review the dividend history of HPCL, and the dividend history of BPCL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 500 Points ahead of Union Budget | Adani Group Stocks Extend Fall | ICICI Bank & Tata Steel Top Gainers Sensex Today Rallies 500 Points ahead of Union Budget | Adani Group Stocks Extend Fall | ICICI Bank & Tata Steel Top Gainers(10:30 am)

Asian share markets advanced today following a rally overnight in US shares on signs of cooling inflation. This encouraged risk appetite ahead of the Federal Reserve's meeting.