Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HPCL vs IOC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HPCL IOC HPCL/
IOC
 
P/E (TTM) x 4.7 5.0 92.8% View Chart
P/BV x 2.1 1.7 123.4% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 HPCL   IOC
EQUITY SHARE DATA
    HPCL
Mar-23
IOC
Mar-23
HPCL/
IOC
5-Yr Chart
Click to enlarge
High Rs30791 338.1%   
Low Rs20065 306.7%   
Sales per share (Unadj.) Rs2,925.0518.4 564.2%  
Earnings per share (Unadj.) Rs-49.28.3 -593.7%  
Cash flow per share (Unadj.) Rs-17.117.6 -96.8%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %03.8 0.0%  
Book value per share (Unadj.) Rs227.498.9 229.9%  
Shares outstanding (eoy) m1,418.5514,121.24 10.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.10.2 57.6%   
Avg P/E ratio x-5.19.4 -54.7%  
P/CF ratio (eoy) x-14.84.4 -335.7%  
Price / Book Value ratio x1.10.8 141.4%  
Dividend payout %036.2 -0.0%   
Avg Mkt Cap Rs m359,2831,100,515 32.6%   
No. of employees `000NANA-   
Total wages/salary Rs m30,00793,591 32.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,149,1997,321,019 56.7%  
Other income Rs m14,65938,234 38.3%   
Total revenues Rs m4,163,8587,359,253 56.6%   
Gross profit Rs m-47,156319,832 -14.7%  
Depreciation Rs m45,602131,811 34.6%   
Interest Rs m21,74175,879 28.7%   
Profit before tax Rs m-99,839150,377 -66.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,03733,334 -90.1%   
Profit after tax Rs m-69,802117,043 -59.6%  
Gross profit margin %-1.14.4 -26.0%  
Effective tax rate %30.122.2 135.7%   
Net profit margin %-1.71.6 -105.2%  
BALANCE SHEET DATA
Current assets Rs m439,2551,578,932 27.8%   
Current liabilities Rs m738,6592,066,584 35.7%   
Net working cap to sales %-7.2-6.7 108.3%  
Current ratio x0.60.8 77.8%  
Inventory Days Days2538 66.5%  
Debtors Days Days11 74.1%  
Net fixed assets Rs m1,173,6352,964,813 39.6%   
Share capital Rs m14,189137,716 10.3%   
"Free" reserves Rs m308,4431,259,487 24.5%   
Net worth Rs m322,6331,397,202 23.1%   
Long term debt Rs m481,715633,129 76.1%   
Total assets Rs m1,613,3954,553,579 35.4%  
Interest coverage x-3.63.0 -120.5%   
Debt to equity ratio x1.50.5 329.5%  
Sales to assets ratio x2.61.6 160.0%   
Return on assets %-3.04.2 -70.3%  
Return on equity %-21.68.4 -258.3%  
Return on capital %-9.711.1 -87.1%  
Exports to sales %1.53.7 40.6%   
Imports to sales %070.0 0.0%   
Exports (fob) Rs m61,769268,571 23.0%   
Imports (cif) Rs mNA5,122,319 0.0%   
Fx inflow Rs m61,769268,571 23.0%   
Fx outflow Rs m891,6745,122,319 17.4%   
Net fx Rs m-829,906-4,853,748 17.1%   
CASH FLOW
From Operations Rs m-34,663296,437 -11.7%  
From Investments Rs m-113,836-280,296 40.6%  
From Financial Activity Rs m160,252-17,944 -893.1%  
Net Cashflow Rs m11,753-1,802 -652.1%  

Share Holding

Indian Promoters % 54.9 51.5 106.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.5 38.4 92.7%  
FIIs % 14.3 8.8 161.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 48.5 93.0%  
Shareholders   348,805 2,065,514 16.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HPCL With:   RELIANCE IND.    BPCL    CHENNAI PETROLEUM    MRPL    


More on HPCL vs IOC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HPCL vs IOC Share Price Performance

Period HPCL IOC S&P BSE OIL & GAS
1-Day 1.09% 0.90% 0.85%
1-Month -6.15% 0.21% 0.04%
1-Year 103.12% 118.08% 60.97%
3-Year CAGR 27.42% 40.08% 23.04%
5-Year CAGR 11.75% 9.25% 12.80%

* Compound Annual Growth Rate

Here are more details on the HPCL share price and the IOC share price.

Moving on to shareholding structures...

The promoters of HPCL hold a 54.9% stake in the company. In case of IOC the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPCL and the shareholding pattern of IOC.

Finally, a word on dividends...

In the most recent financial year, HPCL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

IOC paid Rs 3.0, and its dividend payout ratio stood at 36.2%.

You may visit here to review the dividend history of HPCL, and the dividend history of IOC.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.