MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - energy
- HPCL - IOC
HPCL vs IOC - Comparison Results
Current Valuations
| HPCL | IOC | HPCL/ IOC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 5.0 | 5.2 | 95.5% | View Chart |
| P/BV | x | 1.2 | 1.1 | 109.1% | View Chart |
| Dividend Yield | % | 6.9 | 8.9 | 76.9% |
Financials
 HPCL  IOC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HPCL Mar-21 |
IOC Mar-21 |
HPCL/ IOC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 259 | 105 | 246.9% | |
| Low | Rs | 163 | 71 | 229.5% | |
| Sales per share (Unadj.) | Rs | 1,349.3 | 235.2 | 573.8% | |
| Earnings per share (Unadj.) | Rs | 72.5 | 21.8 | 331.8% | |
| Cash flow per share (Unadj.) | Rs | 97.4 | 33.5 | 291.2% | |
| Dividends per share (Unadj.) | Rs | 22.75 | 12.00 | 189.6% | |
| Avg Dividend yield | % | 10.8 | 13.6 | 79.0% | |
| Book value per share (Unadj.) | Rs | 262.3 | 118.8 | 220.8% | |
| Shares outstanding (eoy) | m | 1,452.02 | 9,414.16 | 15.4% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.2 | 0.4 | 41.8% | |
| Avg P/E ratio | x | 2.9 | 4.0 | 72.3% | |
| P/CF ratio (eoy) | x | 2.2 | 2.6 | 82.4% | |
| Price / Book Value ratio | x | 0.8 | 0.7 | 108.6% | |
| Dividend payout | % | 31.4 | 54.9 | 57.1% | |
| Avg Mkt Cap | Rs m | 306,739 | 829,152 | 37.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 32,194 | 113,088 | 28.5% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,959,189 | 2,213,757 | 88.5% | |
| Other income | Rs m | 26,437 | 43,030 | 61.4% | |
| Total revenues | Rs m | 1,985,627 | 2,256,787 | 88.0% | |
| Gross profit | Rs m | 160,034 | 406,176 | 39.4% | |
| Depreciation | Rs m | 36,255 | 109,415 | 33.1% | |
| Interest | Rs m | 9,633 | 44,252 | 21.8% | |
| Profit before tax | Rs m | 140,583 | 295,540 | 47.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 35,341 | 89,885 | 39.3% | |
| Profit after tax | Rs m | 105,242 | 205,655 | 51.2% | |
| Gross profit margin | % | 8.2 | 18.3 | 44.5% | |
| Effective tax rate | % | 25.1 | 30.4 | 82.7% | |
| Net profit margin | % | 5.4 | 9.3 | 57.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 441,671 | 1,209,120 | 36.5% | |
| Current liabilities | Rs m | 623,803 | 1,668,782 | 37.4% | |
| Net working cap to sales | % | -9.3 | -20.8 | 44.8% | |
| Current ratio | x | 0.7 | 0.7 | 97.7% | |
| Inventory Days | Days | 36 | 121 | 29.5% | |
| Debtors Days | Days | 1 | 2 | 56.2% | |
| Net fixed assets | Rs m | 899,926 | 2,575,682 | 34.9% | |
| Share capital | Rs m | 14,524 | 91,810 | 15.8% | |
| "Free" reserves | Rs m | 366,285 | 1,026,570 | 35.7% | |
| Net worth | Rs m | 380,809 | 1,118,381 | 34.1% | |
| Long term debt | Rs m | 277,644 | 609,349 | 45.6% | |
| Total assets | Rs m | 1,341,597 | 3,784,802 | 35.4% | |
| Interest coverage | x | 15.6 | 7.7 | 203.1% | |
| Debt to equity ratio | x | 0.7 | 0.5 | 133.8% | |
| Sales to assets ratio | x | 1.5 | 0.6 | 249.7% | |
| Return on assets | % | 8.6 | 6.6 | 129.7% | |
| Return on equity | % | 27.6 | 18.4 | 150.3% | |
| Return on capital | % | 22.8 | 19.7 | 116.0% | |
| Exports to sales | % | 1.8 | 4.9 | 35.9% | |
| Imports to sales | % | 0 | 85.1 | 0.0% | |
| Exports (fob) | Rs m | 34,521 | 108,776 | 31.7% | |
| Imports (cif) | Rs m | NA | 1,882,818 | 0.0% | |
| Fx inflow | Rs m | 34,521 | 108,776 | 31.7% | |
| Fx outflow | Rs m | 306,935 | 1,882,818 | 16.3% | |
| Net fx | Rs m | -272,414 | -1,774,043 | 15.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 178,293 | 498,617 | 35.8% | |
| From Investments | Rs m | -122,786 | -242,449 | 50.6% | |
| From Financial Activity | Rs m | -47,092 | -262,702 | 17.9% | |
| Net Cashflow | Rs m | 8,415 | -6,534 | -128.8% | |
Share Holding
| Indian Promoters | % | 54.9 | 51.5 | 106.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 34.2 | 11.8 | 290.5% | |
| FIIs | % | 18.3 | 7.2 | 253.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 45.1 | 48.5 | 93.0% | |
| Shareholders | 355,262 | 955,410 | 37.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPCL With: MRPL CHENNAI PETROLEUM CONTINENTAL PETR. RELIANCE IND. BPCL
Today's Market
Sensex Ends Above 61,000-Mark, Nifty Tops 18,300; Adani Ports, Wipro & Grasim Rally 5%(Closing)
Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.
Related Views on News
IOC 2020-21 Annual Report Analysis (Annual Result Update)
Sep 6, 2021 | Updated on Sep 6, 2021Here's an analysis of the annual report of IOC for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of IOC. Also includes updates on the valuation of IOC.
IOC Announces Quarterly Results (1QFY22); Net Profit Up 172.1% (Quarterly Result Update)
Aug 3, 2021 | Updated on Aug 3, 2021For the quarter ended June 2021, IOC has posted a net profit of Rs 58 bn (up 172.1% YoY). Sales on the other hand came in at Rs 1,565 bn (up 73.7% YoY). Read on for a complete analysis of IOC's quarterly results.
IOC Announces Quarterly Results (3QFY21); Net Profit Up 54.5% (Quarterly Result Update)
Feb 1, 2021 | Updated on Feb 1, 2021For the quarter ended December 2020, IOC has posted a net profit of Rs 38 bn (up 54.5% YoY). Sales on the other hand came in at Rs 1,478 bn (up 0.6% YoY). Read on for a complete analysis of IOC's quarterly results.
HPCL 2019-20 Annual Report Analysis (Annual Result Update)
Nov 23, 2020 | Updated on Nov 23, 2020Here's an analysis of the annual report of HPCL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HPCL. Also includes updates on the valuation of HPCL.
HPCL Announces Quarterly Results (1QFY21); Net Profit Up 247.0% (Quarterly Result Update)
Nov 6, 2020 | Updated on Nov 6, 2020For the quarter ended June 2020, HPCL has posted a net profit of Rs 28 bn (up 247.0% YoY). Sales on the other hand came in at Rs 461 bn (down 38.4% YoY). Read on for a complete analysis of HPCL's quarterly results.
More Views on NewsMost Popular
Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)
Oct 11, 2021Given the huge run up in Tata Power, does it make sense to switch to NTPC?
This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)
Oct 8, 2021After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.
Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)
Oct 8, 2021These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.
Top 5 'Digital India' Stocks(Views On News)
Oct 6, 2021These companies are leading the Government's US$1 tn 'Digital India' initiative.
5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)
Oct 7, 2021Here's how you can invest in some of the most exciting start-ups of the decade.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
HPCL SHARE PRICE
Oct 14, 2021 (Close)
TRACK HPCL
- Track your investment in HPCL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HPCL
HPCL 5-YR ANALYSIS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.