HPCL | IOC | HPCL/ IOC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -5.6 | 5.2 | - | View Chart |
P/BV | x | 0.8 | 0.8 | 109.6% | View Chart |
Dividend Yield | % | 5.8 | 17.8 | 32.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPCL Mar-22 |
IOC Mar-22 |
HPCL/ IOC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 355 | 95 | 374.9% | |
Low | Rs | 223 | 58 | 385.5% | |
Sales per share (Unadj.) | Rs | 2,296.0 | 469.4 | 489.1% | |
Earnings per share (Unadj.) | Rs | 41.1 | 26.0 | 158.1% | |
Cash flow per share (Unadj.) | Rs | 69.3 | 39.1 | 177.2% | |
Dividends per share (Unadj.) | Rs | 14.00 | 12.60 | 111.1% | |
Avg Dividend yield | % | 4.8 | 16.5 | 29.3% | |
Book value per share (Unadj.) | Rs | 291.9 | 141.8 | 205.8% | |
Shares outstanding (eoy) | m | 1,418.55 | 9,414.16 | 15.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 0.2 | 77.5% | |
Avg P/E ratio | x | 7.0 | 2.9 | 239.6% | |
P/CF ratio (eoy) | x | 4.2 | 1.9 | 213.9% | |
Price / Book Value ratio | x | 1.0 | 0.5 | 184.2% | |
Dividend payout | % | 34.0 | 48.4 | 70.3% | |
Avg Mkt Cap | Rs m | 409,641 | 717,366 | 57.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,174 | 115,829 | 26.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,256,994 | 4,419,406 | 73.7% | |
Other income | Rs m | 24,389 | 35,272 | 69.1% | |
Total revenues | Rs m | 3,281,383 | 4,454,678 | 73.7% | |
Gross profit | Rs m | 102,443 | 473,275 | 21.6% | |
Depreciation | Rs m | 40,004 | 123,476 | 32.4% | |
Interest | Rs m | 9,973 | 54,541 | 18.3% | |
Profit before tax | Rs m | 76,856 | 330,531 | 23.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18,494 | 85,620 | 21.6% | |
Profit after tax | Rs m | 58,362 | 244,910 | 23.8% | |
Gross profit margin | % | 3.1 | 10.7 | 29.4% | |
Effective tax rate | % | 24.1 | 25.9 | 92.9% | |
Net profit margin | % | 1.8 | 5.5 | 32.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 497,499 | 1,530,262 | 32.5% | |
Current liabilities | Rs m | 714,396 | 1,983,202 | 36.0% | |
Net working cap to sales | % | -6.7 | -10.2 | 65.0% | |
Current ratio | x | 0.7 | 0.8 | 90.3% | |
Inventory Days | Days | 26 | 57 | 45.4% | |
Debtors Days | Days | 1 | 2 | 46.0% | |
Net fixed assets | Rs m | 1,048,783 | 2,693,888 | 38.9% | |
Share capital | Rs m | 14,189 | 91,810 | 15.5% | |
"Free" reserves | Rs m | 399,853 | 1,243,541 | 32.2% | |
Net worth | Rs m | 414,042 | 1,335,352 | 31.0% | |
Long term debt | Rs m | 321,153 | 559,445 | 57.4% | |
Total assets | Rs m | 1,546,282 | 4,224,150 | 36.6% | |
Interest coverage | x | 8.7 | 7.1 | 123.3% | |
Debt to equity ratio | x | 0.8 | 0.4 | 185.1% | |
Sales to assets ratio | x | 2.1 | 1.0 | 201.3% | |
Return on assets | % | 4.4 | 7.1 | 62.3% | |
Return on equity | % | 14.1 | 18.3 | 76.9% | |
Return on capital | % | 11.8 | 20.3 | 58.1% | |
Exports to sales | % | 2.5 | 5.0 | 50.1% | |
Imports to sales | % | 0 | 78.5 | 0.0% | |
Exports (fob) | Rs m | 81,596 | 221,001 | 36.9% | |
Imports (cif) | Rs m | NA | 3,467,290 | 0.0% | |
Fx inflow | Rs m | 81,596 | 221,001 | 36.9% | |
Fx outflow | Rs m | 407,735 | 3,467,290 | 11.8% | |
Net fx | Rs m | -326,139 | -3,246,289 | 10.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 158,102 | 245,703 | 64.3% | |
From Investments | Rs m | -137,448 | -211,776 | 64.9% | |
From Financial Activity | Rs m | -20,662 | -29,973 | 68.9% | |
Net Cashflow | Rs m | -9 | 3,954 | -0.2% |
Indian Promoters | % | 54.9 | 51.5 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.6 | 19.8 | 174.8% | |
FIIs | % | 18.2 | 8.2 | 222.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 48.5 | 93.0% | |
Shareholders | 414,414 | 1,484,847 | 27.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPCL With: RELIANCE IND. BPCL CHENNAI PETROLEUM MRPL
Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.