Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HPCL vs IOC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HPCL IOC HPCL/
IOC
 
P/E (TTM) x -4.1 11.8 - View Chart
P/BV x 0.9 1.0 98.7% View Chart
Dividend Yield % 5.1 13.9 36.5%  

Financials

 HPCL   IOC
EQUITY SHARE DATA
    HPCL
Mar-22
IOC
Mar-22
HPCL/
IOC
5-Yr Chart
Click to enlarge
High Rs35595 374.9%   
Low Rs22358 385.5%   
Sales per share (Unadj.) Rs2,296.0469.4 489.1%  
Earnings per share (Unadj.) Rs51.427.3 188.2%  
Cash flow per share (Unadj.) Rs79.640.4 196.9%  
Dividends per share (Unadj.) Rs14.0012.60 111.1%  
Avg Dividend yield %4.816.5 29.3%  
Book value per share (Unadj.) Rs291.9141.8 205.8%  
Shares outstanding (eoy) m1,418.559,414.16 15.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.10.2 77.5%   
Avg P/E ratio x5.62.8 201.4%  
P/CF ratio (eoy) x3.61.9 192.5%  
Price / Book Value ratio x1.00.5 184.2%  
Dividend payout %27.246.1 59.1%   
Avg Mkt Cap Rs m409,641717,366 57.1%   
No. of employees `000NANA-   
Total wages/salary Rs m30,174115,829 26.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,256,9944,419,406 73.7%  
Other income Rs m24,38935,272 69.1%   
Total revenues Rs m3,281,3834,454,678 73.7%   
Gross profit Rs m117,024485,631 24.1%  
Depreciation Rs m40,004123,476 32.4%   
Interest Rs m9,97354,541 18.3%   
Profit before tax Rs m91,436342,886 26.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18,49485,620 21.6%   
Profit after tax Rs m72,942257,266 28.4%  
Gross profit margin %3.611.0 32.7%  
Effective tax rate %20.225.0 81.0%   
Net profit margin %2.25.8 38.5%  
BALANCE SHEET DATA
Current assets Rs m497,4991,522,381 32.7%   
Current liabilities Rs m714,3961,982,952 36.0%   
Net working cap to sales %-6.7-10.4 63.9%  
Current ratio x0.70.8 90.7%  
Inventory Days Days2657 45.4%  
Debtors Days Days12 46.0%  
Net fixed assets Rs m1,048,7832,693,888 38.9%   
Share capital Rs m14,18991,810 15.5%   
"Free" reserves Rs m399,8531,243,541 32.2%   
Net worth Rs m414,0421,335,352 31.0%   
Long term debt Rs m321,153559,445 57.4%   
Total assets Rs m1,546,2824,224,150 36.6%  
Interest coverage x10.27.3 139.5%   
Debt to equity ratio x0.80.4 185.1%  
Sales to assets ratio x2.11.0 201.3%   
Return on assets %5.47.4 72.6%  
Return on equity %17.619.3 91.4%  
Return on capital %13.821.0 65.8%  
Exports to sales %2.55.0 50.1%   
Imports to sales %078.5 0.0%   
Exports (fob) Rs m81,596221,001 36.9%   
Imports (cif) Rs mNA3,467,290 0.0%   
Fx inflow Rs m81,596221,001 36.9%   
Fx outflow Rs m407,7353,467,290 11.8%   
Net fx Rs m-326,139-3,246,289 10.0%   
CASH FLOW
From Operations Rs m158,102245,703 64.3%  
From Investments Rs m-137,448-211,776 64.9%  
From Financial Activity Rs m-20,662-29,973 68.9%  
Net Cashflow Rs m-93,954 -0.2%  

Share Holding

Indian Promoters % 54.9 51.5 106.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.8 38.5 93.0%  
FIIs % 14.4 6.9 207.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 48.5 93.0%  
Shareholders   385,562 1,827,303 21.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HPCL With:   RELIANCE IND.    BPCL    CHENNAI PETROLEUM    MRPL    


More on HPCL vs IOC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HPCL vs IOC Share Price Performance

Period HPCL IOC S&P BSE OIL & GAS
1-Day 5.51% 1.63% 1.34%
1-Month 9.17% 9.09% -1.65%
1-Year 20.01% 15.34% -5.64%
3-Year CAGR 8.54% 13.53% 11.96%
5-Year CAGR -2.56% -4.87% 4.43%

* Compound Annual Growth Rate

Here are more details on the HPCL share price and the IOC share price.

Moving on to shareholding structures...

The promoters of HPCL hold a 54.9% stake in the company. In case of IOC the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPCL and the shareholding pattern of IOC.

Finally, a word on dividends...

In the most recent financial year, HPCL paid a dividend of Rs 14.0 per share. This amounted to a Dividend Payout ratio of 27.2%.

IOC paid Rs 12.6, and its dividend payout ratio stood at 46.1%.

You may visit here to review the dividend history of HPCL, and the dividend history of IOC.

For a sector overview, read our energy sector report.



Today's Market

Axis Bank Joins Rs 3 Trillion Club | LIC Hikes Stake In Tech Mahindra | Top Buzzing Stocks Today Axis Bank Joins Rs 3 Trillion Club | LIC Hikes Stake In Tech Mahindra | Top Buzzing Stocks Today(Pre-Open)

On Wednesday, Indian share markets continued their momentum as session progressed and ended the day 0.6% higher.