| HARIG CRANKSHAFTS | MAURIA UDYOG | HARIG CRANKSHAFTS/ MAURIA UDYOG |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 1.4 | 4.5 | 31.5% | View Chart |
| P/BV | x | - | 3.1 | - | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
HARIG CRANKSHAFTS MAURIA UDYOG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HARIG CRANKSHAFTS Mar-25 |
MAURIA UDYOG Mar-25 |
HARIG CRANKSHAFTS/ MAURIA UDYOG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | NA | 20 | 0.0% | |
| Low | Rs | NA | 8 | 0.0% | |
| Sales per share (Unadj.) | Rs | 0 | 30.7 | 0.0% | |
| Earnings per share (Unadj.) | Rs | -51.7 | 1.4 | -3,787.6% | |
| Cash flow per share (Unadj.) | Rs | -51.5 | 1.6 | -3,199.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | -58.5 | 2.4 | -2,421.0% | |
| Shares outstanding (eoy) | m | 10.50 | 133.20 | 7.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0 | 0.4 | - | |
| Avg P/E ratio | x | 0 | 10.1 | -0.0% | |
| P/CF ratio (eoy) | x | 0 | 8.6 | -0.0% | |
| Price / Book Value ratio | x | 0 | 5.7 | -0.0% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 0 | 1,835 | 0.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 4 | 154 | 2.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 0 | 4,087 | 0.0% | |
| Other income | Rs m | 1 | 152 | 0.7% | |
| Total revenues | Rs m | 1 | 4,240 | 0.0% | |
| Gross profit | Rs m | -472 | 406 | -116.1% | |
| Depreciation | Rs m | 3 | 32 | 8.2% | |
| Interest | Rs m | 70 | 173 | 40.6% | |
| Profit before tax | Rs m | -543 | 353 | -153.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 171 | 0.0% | |
| Profit after tax | Rs m | -543 | 182 | -298.6% | |
| Gross profit margin | % | 0 | 9.9 | - | |
| Effective tax rate | % | 0 | 48.5 | -0.0% | |
| Net profit margin | % | 0 | 4.5 | - | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 73 | 1,779 | 4.1% | |
| Current liabilities | Rs m | 10 | 2,206 | 0.4% | |
| Net working cap to sales | % | 0 | -10.4 | - | |
| Current ratio | x | 7.5 | 0.8 | 931.8% | |
| Inventory Days | Days | 0 | 71 | - | |
| Debtors Days | Days | 0 | 265 | - | |
| Net fixed assets | Rs m | 45 | 1,868 | 2.4% | |
| Share capital | Rs m | 105 | 133 | 78.8% | |
| "Free" reserves | Rs m | -719 | 189 | -381.2% | |
| Net worth | Rs m | -614 | 322 | -190.8% | |
| Long term debt | Rs m | 722 | 657 | 109.9% | |
| Total assets | Rs m | 118 | 3,834 | 3.1% | |
| Interest coverage | x | -6.7 | 3.0 | -221.4% | |
| Debt to equity ratio | x | -1.2 | 2.0 | -57.6% | |
| Sales to assets ratio | x | 0 | 1.1 | 0.0% | |
| Return on assets | % | -402.0 | 9.3 | -4,340.7% | |
| Return on equity | % | 88.5 | 56.5 | 156.5% | |
| Return on capital | % | -438.2 | 53.8 | -815.0% | |
| Exports to sales | % | 0 | 72.6 | - | |
| Imports to sales | % | 0 | 10.3 | - | |
| Exports (fob) | Rs m | NA | 2,968 | 0.0% | |
| Imports (cif) | Rs m | NA | 420 | 0.0% | |
| Fx inflow | Rs m | 0 | 2,968 | 0.0% | |
| Fx outflow | Rs m | 0 | 698 | 0.0% | |
| Net fx | Rs m | 0 | 2,270 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -26 | 999 | -2.6% | |
| From Investments | Rs m | 16 | -311 | -5.0% | |
| From Financial Activity | Rs m | -148 | -685 | 21.6% | |
| Net Cashflow | Rs m | -158 | 2 | -9,256.1% | |
| Indian Promoters | % | 90.0 | 74.5 | 120.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 10.0 | 25.5 | 39.3% | |
| Shareholders | 43,484 | 11,720 | 371.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARIG CRANKSHAFTS With: PRAJ IND.LTD JYOTI CNC AUTOMATION SKIPPER LLOYDS ENGINEERING WORKS AZAD ENGINEERING LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | HARIG CRANKSHAFTS | MAURIA UDYOG |
|---|---|---|
| 1-Day | 4.98% | -1.69% |
| 1-Month | 40.30% | -17.63% |
| 1-Year | 585.14% | -57.87% |
| 3-Year CAGR | 121.49% | -5.50% |
| 5-Year CAGR | 61.14% | 33.28% |
* Compound Annual Growth Rate
Here are more details on the HARIG CRANKSHAFTS share price and the MAURIA UDYOG share price.
Moving on to shareholding structures...
The promoters of HARIG CRANKSHAFTS hold a 90.0% stake in the company. In case of MAURIA UDYOG the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARIG CRANKSHAFTS and the shareholding pattern of MAURIA UDYOG.
Finally, a word on dividends...
In the most recent financial year, HARIG CRANKSHAFTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MAURIA UDYOG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HARIG CRANKSHAFTS, and the dividend history of MAURIA UDYOG.
For a sector overview, read our auto ancillaries sector report.
The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.