Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs AVANTI FEEDS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD AVANTI FEEDS HERITAGE FOOD/
AVANTI FEEDS
 
P/E (TTM) x 34.2 17.3 197.9% View Chart
P/BV x 4.3 3.1 137.4% View Chart
Dividend Yield % 0.7 1.3 57.5%  

Financials

 HERITAGE FOOD   AVANTI FEEDS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
AVANTI FEEDS
Mar-23
HERITAGE FOOD/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs194528 36.7%   
Low Rs127321 39.5%   
Sales per share (Unadj.) Rs349.2373.4 93.5%  
Earnings per share (Unadj.) Rs6.222.9 27.3%  
Cash flow per share (Unadj.) Rs12.326.0 47.2%  
Dividends per share (Unadj.) Rs2.506.25 40.0%  
Avg Dividend yield %1.61.5 105.9%  
Book value per share (Unadj.) Rs77.9153.8 50.6%  
Shares outstanding (eoy) m92.80136.25 68.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.1 40.4%   
Avg P/E ratio x25.718.5 138.5%  
P/CF ratio (eoy) x13.016.3 80.0%  
Price / Book Value ratio x2.12.8 74.6%  
Dividend payout %40.027.3 146.7%   
Avg Mkt Cap Rs m14,87457,843 25.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1151,668 126.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,40750,870 63.7%  
Other income Rs m121920 13.1%   
Total revenues Rs m32,52751,790 62.8%   
Gross profit Rs m1,3163,813 34.5%  
Depreciation Rs m561426 131.8%   
Interest Rs m5739 147.3%   
Profit before tax Rs m8174,268 19.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2381,145 20.8%   
Profit after tax Rs m5803,123 18.6%  
Gross profit margin %4.17.5 54.2%  
Effective tax rate %29.126.8 108.3%   
Net profit margin %1.86.1 29.1%  
BALANCE SHEET DATA
Current assets Rs m4,53322,107 20.5%   
Current liabilities Rs m3,1463,231 97.4%   
Net working cap to sales %4.337.1 11.5%  
Current ratio x1.46.8 21.1%  
Inventory Days Days376 4.5%  
Debtors Days Days387 3.6%  
Net fixed assets Rs m6,7175,239 128.2%   
Share capital Rs m464136 340.5%   
"Free" reserves Rs m6,76320,819 32.5%   
Net worth Rs m7,22720,955 34.5%   
Long term debt Rs m450-   
Total assets Rs m11,25027,346 41.1%  
Interest coverage x15.3110.6 13.8%   
Debt to equity ratio x00-  
Sales to assets ratio x2.91.9 154.9%   
Return on assets %5.711.6 49.0%  
Return on equity %8.014.9 53.8%  
Return on capital %12.020.6 58.5%  
Exports to sales %00.1 0.0%   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNA67 0.0%   
Imports (cif) Rs m12,204 0.0%   
Fx inflow Rs m067 0.0%   
Fx outflow Rs m12,204 0.0%   
Net fx Rs m-1-2,137 0.0%   
CASH FLOW
From Operations Rs m-6054,512 -13.4%  
From Investments Rs m-826-4,158 19.9%  
From Financial Activity Rs m1,264-655 -193.0%  
Net Cashflow Rs m-168-300 55.8%  

Share Holding

Indian Promoters % 41.3 43.3 95.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 24.8 55.2%  
FIIs % 1.7 13.5 12.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 56.7 103.5%  
Shareholders   57,287 108,983 52.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    KRBL    


More on HERITAGE FOOD vs AVANTI FEEDS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs AVANTI FEEDS Share Price Performance

Period HERITAGE FOOD AVANTI FEEDS
1-Day 0.39% -1.10%
1-Month 1.17% -5.58%
1-Year 128.83% 47.14%
3-Year CAGR 30.87% 4.97%
5-Year CAGR 4.49% 2.83%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the AVANTI FEEDS share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of AVANTI FEEDS the stake stands at 43.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of AVANTI FEEDS.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

AVANTI FEEDS paid Rs 6.3, and its dividend payout ratio stood at 27.3%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of AVANTI FEEDS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.