X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD BRITANNIA HERITAGE FOOD/
BRITANNIA
 
P/E (TTM) x 28.4 32.9 86.3% View Chart
P/BV x 2.9 10.5 27.5% View Chart
Dividend Yield % 0.4 0.8 49.1%  

Financials

 HERITAGE FOOD   BRITANNIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
BRITANNIA
Mar-18
HERITAGE FOOD/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs8855,057 17.5%   
Low Rs5223,320 15.7%   
Sales per share (Unadj.) Rs1,022.9825.8 123.9%  
Earnings per share (Unadj.) Rs27.083.6 32.3%  
Cash flow per share (Unadj.) Rs43.395.5 45.4%  
Dividends per share (Unadj.) Rs2.0025.00 8.0%  
Dividend yield (eoy) %0.30.6 47.6%  
Book value per share (Unadj.) Rs335.2283.7 118.1%  
Shares outstanding (eoy) m23.20120.06 19.3%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.75.1 13.6%   
Avg P/E ratio x26.050.1 52.0%  
P/CF ratio (eoy) x16.243.9 37.0%  
Price / Book Value ratio x2.114.8 14.2%  
Dividend payout %7.429.9 24.8%   
Avg Mkt Cap Rs m16,319502,889 3.2%   
No. of employees `0002.63.8 67.2%   
Total wages/salary Rs m1,2424,016 30.9%   
Avg. sales/employee Rs Th9,302.626,130.7 35.6%   
Avg. wages/employee Rs Th486.81,058.5 46.0%   
Avg. net profit/employee Rs Th245.72,646.2 9.3%   
INCOME DATA
Net Sales Rs m23,73199,140 23.9%  
Other income Rs m771,664 4.6%   
Total revenues Rs m23,808100,804 23.6%   
Gross profit Rs m1,38215,017 9.2%  
Depreciation Rs m3781,421 26.6%   
Interest Rs m18276 240.3%   
Profit before tax Rs m89815,184 5.9%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2715,142 5.3%   
Profit after tax Rs m62710,040 6.2%  
Gross profit margin %5.815.1 38.4%  
Effective tax rate %30.233.9 89.2%   
Net profit margin %2.610.1 26.1%  
BALANCE SHEET DATA
Current assets Rs m2,54031,513 8.1%   
Current liabilities Rs m3,25916,480 19.8%   
Net working cap to sales %-3.015.2 -20.0%  
Current ratio x0.81.9 40.8%  
Inventory Days Days2424 99.0%  
Debtors Days Days211 17.7%  
Net fixed assets Rs m4,23315,504 27.3%   
Share capital Rs m232240 96.6%   
"Free" reserves Rs m7,54533,822 22.3%   
Net worth Rs m7,77734,062 22.8%   
Long term debt Rs m1,423846 168.3%   
Total assets Rs m17,06651,879 32.9%  
Interest coverage x5.9201.0 2.9%   
Debt to equity ratio x0.20 737.1%  
Sales to assets ratio x1.41.9 72.8%   
Return on assets %4.719.5 24.3%  
Return on equity %8.129.5 27.3%  
Return on capital %11.743.7 26.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1702,021 8.4%   
Fx outflow Rs m481,653 2.9%   
Net fx Rs m122367 33.2%   
CASH FLOW
From Operations Rs m1,21212,488 9.7%  
From Investments Rs m-2,000-9,563 20.9%  
From Financial Activity Rs m555-2,318 -23.9%  
Net Cashflow Rs m-234608 -38.5%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 1.4 8.5 16.1%  
FIIs % 3.2 20.5 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks ahead of Election Results; Realty Stocks Plummet(Closing)

Indian share markets settled around 2% lower today following a sell-off in the global markets and due to uncertainty over the outcome of state assembly elections tomorrow.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 16.1% YoY). Sales on the other hand came in at Rs 29 bn (up 12.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Dec 10, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - GODFREY PHILLIPS COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS