X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD BRITANNIA HERITAGE FOOD/
BRITANNIA
 
P/E (TTM) x 39.3 68.3 57.5% View Chart
P/BV x 3.3 21.0 15.8% View Chart
Dividend Yield % 0.4 0.4 85.8%  

Financials

 HERITAGE FOOD   BRITANNIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
BRITANNIA
Mar-18
HERITAGE FOOD/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs8855,057 17.5%   
Low Rs5223,320 15.7%   
Sales per share (Unadj.) Rs1,022.9825.8 123.9%  
Earnings per share (Unadj.) Rs27.083.6 32.3%  
Cash flow per share (Unadj.) Rs43.395.5 45.4%  
Dividends per share (Unadj.) Rs2.0025.00 8.0%  
Dividend yield (eoy) %0.30.6 47.6%  
Book value per share (Unadj.) Rs335.2283.7 118.1%  
Shares outstanding (eoy) m23.20120.06 19.3%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.75.1 13.6%   
Avg P/E ratio x26.050.1 52.0%  
P/CF ratio (eoy) x16.243.9 37.0%  
Price / Book Value ratio x2.114.8 14.2%  
Dividend payout %7.429.9 24.8%   
Avg Mkt Cap Rs m16,319502,889 3.2%   
No. of employees `0002.63.8 67.2%   
Total wages/salary Rs m1,2424,016 30.9%   
Avg. sales/employee Rs Th9,302.626,130.7 35.6%   
Avg. wages/employee Rs Th486.81,058.5 46.0%   
Avg. net profit/employee Rs Th245.72,646.2 9.3%   
INCOME DATA
Net Sales Rs m23,73199,140 23.9%  
Other income Rs m771,664 4.6%   
Total revenues Rs m23,808100,804 23.6%   
Gross profit Rs m1,38215,017 9.2%  
Depreciation Rs m3781,421 26.6%   
Interest Rs m18276 240.3%   
Profit before tax Rs m89815,184 5.9%   
Minority Interest Rs m0-2 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2715,142 5.3%   
Profit after tax Rs m62710,040 6.2%  
Gross profit margin %5.815.1 38.4%  
Effective tax rate %30.233.9 89.2%   
Net profit margin %2.610.1 26.1%  
BALANCE SHEET DATA
Current assets Rs m2,54031,513 8.1%   
Current liabilities Rs m3,25916,480 19.8%   
Net working cap to sales %-3.015.2 -20.0%  
Current ratio x0.81.9 40.8%  
Inventory Days Days2424 99.0%  
Debtors Days Days211 17.7%  
Net fixed assets Rs m4,23315,504 27.3%   
Share capital Rs m232240 96.6%   
"Free" reserves Rs m7,54533,822 22.3%   
Net worth Rs m7,77734,062 22.8%   
Long term debt Rs m1,423846 168.3%   
Total assets Rs m17,06651,879 32.9%  
Interest coverage x5.9201.0 2.9%   
Debt to equity ratio x0.20 737.1%  
Sales to assets ratio x1.41.9 72.8%   
Return on assets %4.719.5 24.3%  
Return on equity %8.129.5 27.3%  
Return on capital %11.743.7 26.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1702,021 8.4%   
Fx outflow Rs m481,653 2.9%   
Net fx Rs m122367 33.2%   
CASH FLOW
From Operations Rs m1,21212,488 9.7%  
From Investments Rs m-2,000-9,563 20.9%  
From Financial Activity Rs m555-2,318 -23.9%  
Net Cashflow Rs m-234608 -38.5%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 1.4 8.5 16.1%  
FIIs % 3.2 20.5 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL LIMITED  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Downtrend, IPO Buzz, and Top Stocks in Action Today(Pre-Open)

On Wednesday, share markets in India witnessed volatile trading activity and ended on a negative note. Among sectoral indices, FMCG stocks and realty stocks lost the most.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

BRITANNIA Announces Quarterly Results (1QFY19); Net Profit Up 19.4% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 19.4% YoY). Sales on the other hand came in at Rs 25 bn (up 8.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 19, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - SAVITA OIL TECH. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS