X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD BRITANNIA HERITAGE FOOD/
BRITANNIA
 
P/E (TTM) x 47.6 56.9 83.7% View Chart
P/BV x 13.3 28.5 46.5% View Chart
Dividend Yield % 0.2 0.5 45.9%  

Financials

 HERITAGE FOOD   BRITANNIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
BRITANNIA
Mar-16
HERITAGE FOOD/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs5953,435 17.3%   
Low Rs2832,009 14.1%   
Sales per share (Unadj.) Rs1,026.1723.7 141.8%  
Earnings per share (Unadj.) Rs23.967.2 35.5%  
Cash flow per share (Unadj.) Rs38.876.7 50.6%  
Dividends per share (Unadj.) Rs3.0020.00 15.0%  
Dividend yield (eoy) %0.70.7 93.0%  
Book value per share (Unadj.) Rs103.4147.3 70.2%  
Shares outstanding (eoy) m23.20119.93 19.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.8 11.4%   
Avg P/E ratio x18.440.5 45.4%  
P/CF ratio (eoy) x11.335.5 31.9%  
Price / Book Value ratio x4.218.5 23.0%  
Dividend payout %12.629.8 42.2%   
Avg Mkt Cap Rs m10,184326,449 3.1%   
No. of employees `000NA3.0 0.0%   
Total wages/salary Rs m1,4003,365 41.6%   
Avg. sales/employee Rs ThNM28,671.5-  
Avg. wages/employee Rs ThNM1,111.6-  
Avg. net profit/employee Rs ThNM2,663.1-  
INCOME DATA
Net Sales Rs m23,80686,789 27.4%  
Other income Rs m661,000 6.6%   
Total revenues Rs m23,87187,788 27.2%   
Gross profit Rs m1,29412,265 10.6%  
Depreciation Rs m3451,134 30.4%   
Interest Rs m15549 317.5%   
Profit before tax Rs m86012,082 7.1%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m0-103 0.0%   
Tax Rs m3063,920 7.8%   
Profit after tax Rs m5548,061 6.9%  
Gross profit margin %5.414.1 38.5%  
Effective tax rate %35.532.4 109.5%   
Net profit margin %2.39.3 25.1%  
BALANCE SHEET DATA
Current assets Rs m2,28117,048 13.4%   
Current liabilities Rs m2,34516,163 14.5%   
Net working cap to sales %-0.31.0 -26.4%  
Current ratio x1.01.1 92.2%  
Inventory Days Days2219 119.9%  
Debtors Days Days47 61.5%  
Net fixed assets Rs m3,2169,244 34.8%   
Share capital Rs m232240 96.7%   
"Free" reserves Rs m2,13012,169 17.5%   
Net worth Rs m2,39917,665 13.6%   
Long term debt Rs m659408 161.3%   
Total assets Rs m5,74934,571 16.6%  
Interest coverage x6.6249.1 2.6%   
Debt to equity ratio x0.30 1,187.6%  
Sales to assets ratio x4.12.5 165.0%   
Return on assets %12.323.5 52.6%  
Return on equity %23.145.6 50.6%  
Return on capital %33.266.6 49.8%  
Exports to sales %0.61.8 33.3%   
Imports to sales %00.3 1.0%   
Exports (fob) Rs m1421,549 9.1%   
Imports (cif) Rs m1253 0.3%   
Fx inflow Rs m1421,737 8.2%   
Fx outflow Rs m11,285 0.1%   
Net fx Rs m140453 31.0%   
CASH FLOW
From Operations Rs m1,2499,614 13.0%  
From Investments Rs m-659-7,052 9.3%  
From Financial Activity Rs m-545-2,483 22.0%  
Net Cashflow Rs m4579 57.1%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 1.4 8.5 16.1%  
FIIs % 3.2 20.5 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL LIMITED  ZYDUS WELLNESS  UNITED SPIRITS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS