Compare HERITAGE FOOD with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD BRITANNIA HERITAGE FOOD/
BRITANNIA
 
P/E (TTM) x 18.0 69.1 26.1% View Chart
P/BV x 1.8 18.6 9.7% View Chart
Dividend Yield % 0.6 0.5 140.3%  

Financials

 HERITAGE FOOD   BRITANNIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
BRITANNIA
Mar-19
HERITAGE FOOD/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs7776,944 11.2%   
Low Rs4212,759 15.3%   
Sales per share (Unadj.) Rs1,083.9901.5 120.2%  
Earnings per share (Unadj.) Rs35.794.9 37.6%  
Cash flow per share (Unadj.) Rs55.0108.2 50.8%  
Dividends per share (Unadj.) Rs2.0015.00 13.3%  
Dividend yield (eoy) %0.30.3 108.0%  
Book value per share (Unadj.) Rs345.9349.4 99.0%  
Shares outstanding (eoy) m23.20121.73 19.1%   
Bonus/Rights/Conversions -RI-  
Price / Sales ratio x0.65.4 10.3%   
Avg P/E ratio x16.851.1 32.8%  
P/CF ratio (eoy) x10.944.8 24.3%  
Price / Book Value ratio x1.713.9 12.5%  
Dividend payout %5.615.8 35.4%   
Avg Mkt Cap Rs m13,897590,579 2.4%   
No. of employees `0003.04.5 67.2%   
Total wages/salary Rs m1,4184,418 32.1%   
Avg. sales/employee Rs Th8,351.924,494.3 34.1%   
Avg. wages/employee Rs Th471.0986.2 47.8%   
Avg. net profit/employee Rs Th275.22,579.2 10.7%   
INCOME DATA
Net Sales Rs m25,148109,735 22.9%  
Other income Rs m902,065 4.4%   
Total revenues Rs m25,238111,799 22.6%   
Gross profit Rs m1,85017,325 10.7%  
Depreciation Rs m4471,619 27.6%   
Interest Rs m21591 236.3%   
Profit before tax Rs m1,27917,679 7.2%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4476,125 7.3%   
Profit after tax Rs m82911,555 7.2%  
Gross profit margin %7.415.8 46.6%  
Effective tax rate %34.934.6 100.8%   
Net profit margin %3.310.5 31.3%  
BALANCE SHEET DATA
Current assets Rs m2,74935,263 7.8%   
Current liabilities Rs m3,25618,514 17.6%   
Net working cap to sales %-2.015.3 -13.2%  
Current ratio x0.81.9 44.3%  
Inventory Days Days2026 77.3%  
Debtors Days Days613 46.9%  
Net fixed assets Rs m5,26017,906 29.4%   
Share capital Rs m232240 96.5%   
"Free" reserves Rs m7,79442,292 18.4%   
Net worth Rs m8,02642,533 18.9%   
Long term debt Rs m1,666619 269.0%   
Total assets Rs m16,34562,418 26.2%  
Interest coverage x7.0195.5 3.6%   
Debt to equity ratio x0.20 1,425.6%  
Sales to assets ratio x1.51.8 87.5%   
Return on assets %6.418.7 34.2%  
Return on equity %10.327.2 38.0%  
Return on capital %15.441.2 37.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4783,191 15.0%   
Fx outflow Rs m301,948 1.6%   
Net fx Rs m4481,243 36.0%   
CASH FLOW
From Operations Rs m1,48011,558 12.8%  
From Investments Rs m-1,331-8,555 15.6%  
From Financial Activity Rs m-33-3,527 0.9%  
Net Cashflow Rs m115-491 -23.5%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 1.4 8.5 16.1%  
FIIs % 3.2 20.5 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   REI AGRO LTD.  TILAKNAGAR IND.  VADILAL INDUSTRIES  RADICO KHAITAN  RASOYA PROTEINS  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 23, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - AVANTI FEEDS COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS