Compare HERITAGE FOOD with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD BRITANNIA HERITAGE FOOD/
BRITANNIA
 
P/E (TTM) x -8.2 48.3 - View Chart
P/BV x 1.7 18.5 9.3% View Chart
Dividend Yield % 0.7 1.0 65.1%  

Financials

 HERITAGE FOOD   BRITANNIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
BRITANNIA
Mar-20
HERITAGE FOOD/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs7773,444 22.6%   
Low Rs4212,101 20.0%   
Sales per share (Unadj.) Rs1,083.9475.9 227.8%  
Earnings per share (Unadj.) Rs35.758.0 61.6%  
Cash flow per share (Unadj.) Rs55.065.6 83.7%  
Dividends per share (Unadj.) Rs2.0035.00 5.7%  
Dividend yield (eoy) %0.31.3 26.4%  
Book value per share (Unadj.) Rs345.9183.1 188.9%  
Shares outstanding (eoy) m23.20240.47 9.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.65.8 9.5%   
Avg P/E ratio x16.847.8 35.1%  
P/CF ratio (eoy) x10.942.2 25.8%  
Price / Book Value ratio x1.715.1 11.4%  
Dividend payout %5.660.4 9.3%   
Avg Mkt Cap Rs m13,897666,631 2.1%   
No. of employees `0003.04.5 66.4%   
Total wages/salary Rs m1,4184,867 29.1%   
Avg. sales/employee Rs Th8,351.925,234.8 33.1%   
Avg. wages/employee Rs Th471.01,073.2 43.9%   
Avg. net profit/employee Rs Th275.23,073.0 9.0%   
INCOME DATA
Net Sales Rs m25,148114,440 22.0%  
Other income Rs m902,794 3.2%   
Total revenues Rs m25,238117,234 21.5%   
Gross profit Rs m1,85018,436 10.0%  
Depreciation Rs m4471,848 24.2%   
Interest Rs m215769 27.9%   
Profit before tax Rs m1,27918,613 6.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4474,507 9.9%   
Profit after tax Rs m82913,936 5.9%  
Gross profit margin %7.416.1 45.7%  
Effective tax rate %34.924.2 144.2%   
Net profit margin %3.312.2 27.1%  
BALANCE SHEET DATA
Current assets Rs m2,74936,750 7.5%   
Current liabilities Rs m3,25625,653 12.7%   
Net working cap to sales %-2.09.7 -20.8%  
Current ratio x0.81.4 58.9%  
Inventory Days Days2024 85.0%  
Debtors Days Days610 60.2%  
Net fixed assets Rs m5,26019,192 27.4%   
Share capital Rs m232241 96.5%   
"Free" reserves Rs m7,79443,788 17.8%   
Net worth Rs m8,02644,028 18.2%   
Long term debt Rs m1,6667,661 21.7%   
Total assets Rs m16,34578,422 20.8%  
Interest coverage x7.025.2 27.6%   
Debt to equity ratio x0.20.2 119.3%  
Sales to assets ratio x1.51.5 105.4%   
Return on assets %6.418.8 34.0%  
Return on equity %10.331.7 32.6%  
Return on capital %15.437.2 41.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4782,810 17.0%   
Fx outflow Rs m302,933 1.0%   
Net fx Rs m448-122 -366.0%   
CASH FLOW
From Operations Rs m1,48014,845 10.0%  
From Investments Rs m-1,331-15,316 8.7%  
From Financial Activity Rs m-33579 -5.7%  
Net Cashflow Rs m115165 69.8%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 1.4 8.5 16.1%  
FIIs % 3.2 20.5 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   DABUR  KAVERI SEED  SAVITA OIL  GOODRICKE  VST INDUSTRIES  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 21, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS