X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD BRITANNIA HERITAGE FOOD/
BRITANNIA
 
P/E (TTM) x 56.2 71.2 78.9% View Chart
P/BV x 10.2 26.5 38.4% View Chart
Dividend Yield % 0.6 0.4 164.3%  

Financials

 HERITAGE FOOD   BRITANNIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
BRITANNIA
Mar-17
HERITAGE FOOD/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1,1743,575 32.8%   
Low Rs4932,524 19.5%   
Sales per share (Unadj.) Rs1,139.2754.5 151.0%  
Earnings per share (Unadj.) Rs28.873.7 39.1%  
Cash flow per share (Unadj.) Rs45.183.7 53.9%  
Dividends per share (Unadj.) Rs4.0022.00 18.2%  
Dividend yield (eoy) %0.50.7 66.5%  
Book value per share (Unadj.) Rs129.6224.7 57.7%  
Shares outstanding (eoy) m23.20120.00 19.3%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.74.0 18.1%   
Avg P/E ratio x28.941.4 69.9%  
P/CF ratio (eoy) x18.536.5 50.7%  
Price / Book Value ratio x6.413.6 47.4%  
Dividend payout %13.929.8 46.5%   
Avg Mkt Cap Rs m19,334365,934 5.3%   
No. of employees `0002.43.2 75.5%   
Total wages/salary Rs m1,3813,526 39.2%   
Avg. sales/employee Rs Th10,921.028,241.1 38.7%   
Avg. wages/employee Rs Th570.61,099.8 51.9%   
Avg. net profit/employee Rs Th276.12,759.2 10.0%   
INCOME DATA
Net Sales Rs m26,42990,541 29.2%  
Other income Rs m601,505 4.0%   
Total revenues Rs m26,48992,046 28.8%   
Gross profit Rs m1,41312,782 11.1%  
Depreciation Rs m3781,193 31.7%   
Interest Rs m11255 205.9%   
Profit before tax Rs m98313,040 7.5%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3154,197 7.5%   
Profit after tax Rs m6688,846 7.6%  
Gross profit margin %5.314.1 37.9%  
Effective tax rate %32.032.2 99.5%   
Net profit margin %2.59.8 25.9%  
BALANCE SHEET DATA
Current assets Rs m1,96323,392 8.4%   
Current liabilities Rs m2,45713,454 18.3%   
Net working cap to sales %-1.911.0 -17.0%  
Current ratio x0.81.7 45.9%  
Inventory Days Days1727 63.5%  
Debtors Days Days27 29.8%  
Net fixed assets Rs m3,05010,354 29.5%   
Share capital Rs m232240 96.7%   
"Free" reserves Rs m2,77526,724 10.4%   
Net worth Rs m3,00726,964 11.2%   
Long term debt Rs m745314 237.1%   
Total assets Rs m6,57041,088 16.0%  
Interest coverage x9.8240.3 4.1%   
Debt to equity ratio x0.20 2,126.3%  
Sales to assets ratio x4.02.2 182.6%   
Return on assets %11.921.7 54.8%  
Return on equity %22.232.8 67.7%  
Return on capital %29.248.0 60.8%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4001,846 21.6%   
Fx outflow Rs m251,547 1.6%   
Net fx Rs m375299 125.4%   
CASH FLOW
From Operations Rs m1,1204,413 25.4%  
From Investments Rs m-1,183-1,499 78.9%  
From Financial Activity Rs m139-2,951 -4.7%  
Net Cashflow Rs m15-37 -42.2%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 1.4 8.5 16.1%  
FIIs % 3.2 20.5 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 45,387 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jun 22, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS