X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA COFFEE HERITAGE FOOD/
TATA COFFEE
 
P/E (TTM) x 58.7 12.1 483.8% View Chart
P/BV x 10.6 2.0 526.1% View Chart
Dividend Yield % 0.6 1.2 47.0%  

Financials

 HERITAGE FOOD   TATA COFFEE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
TATA COFFEE
Mar-18
HERITAGE FOOD/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs1,174184 639.7%   
Low Rs493112 438.8%   
Sales per share (Unadj.) Rs1,139.2839.0 135.8%  
Earnings per share (Unadj.) Rs28.8100.1 28.8%  
Cash flow per share (Unadj.) Rs45.1129.5 34.8%  
Dividends per share (Unadj.) Rs4.001.50 266.7%  
Dividend yield (eoy) %0.51.0 47.3%  
Book value per share (Unadj.) Rs129.6600.9 21.6%  
Shares outstanding (eoy) m23.2018.68 124.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.2 415.0%   
Avg P/E ratio x28.91.5 1,958.4%  
P/CF ratio (eoy) x18.51.1 1,618.0%  
Price / Book Value ratio x6.40.2 2,612.3%  
Dividend payout %13.91.5 926.8%   
Avg Mkt Cap Rs m19,3342,763 699.8%   
No. of employees `0002.45.9 41.2%   
Total wages/salary Rs m1,3813,037 45.5%   
Avg. sales/employee Rs Th10,921.02,665.5 409.7%   
Avg. wages/employee Rs Th570.6516.4 110.5%   
Avg. net profit/employee Rs Th276.1318.0 86.8%   
INCOME DATA
Net Sales Rs m26,42915,673 168.6%  
Other income Rs m60220 27.2%   
Total revenues Rs m26,48915,894 166.7%   
Gross profit Rs m1,4132,642 53.5%  
Depreciation Rs m378549 68.9%   
Interest Rs m112346 32.4%   
Profit before tax Rs m9831,968 50.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m315-11 -2,967.8%   
Profit after tax Rs m6681,870 35.7%  
Gross profit margin %5.316.9 31.7%  
Effective tax rate %32.0-0.5 -5,941.4%   
Net profit margin %2.511.9 21.2%  
BALANCE SHEET DATA
Current assets Rs m1,9637,651 25.6%   
Current liabilities Rs m2,4574,316 56.9%   
Net working cap to sales %-1.921.3 -8.8%  
Current ratio x0.81.8 45.1%  
Inventory Days Days1775 22.5%  
Debtors Days Days245 4.8%  
Net fixed assets Rs m3,05019,125 15.9%   
Share capital Rs m232187 124.2%   
"Free" reserves Rs m2,77511,038 25.1%   
Net worth Rs m3,00711,224 26.8%   
Long term debt Rs m7458,515 8.7%   
Total assets Rs m6,57029,100 22.6%  
Interest coverage x9.86.7 146.0%   
Debt to equity ratio x0.20.8 32.6%  
Sales to assets ratio x4.00.5 746.9%   
Return on assets %11.97.6 156.0%  
Return on equity %22.216.7 133.4%  
Return on capital %29.211.2 261.3%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4005,002 8.0%   
Fx outflow Rs m251,629 1.5%   
Net fx Rs m3753,373 11.1%   
CASH FLOW
From Operations Rs m1,1201,243 90.0%  
From Investments Rs m-1,183-1,878 63.0%  
From Financial Activity Rs m1391,020 13.6%  
Net Cashflow Rs m15384 4.0%  

Share Holding

Indian Promoters % 40.0 57.5 69.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.0 27.2%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 37.6 147.3%  
Shareholders   11,067 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens 99 Points Down; Vedanta & Coal India Top Losers(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.9% while the Hang Seng is down 2%. The Shanghai Composite is trading down by 2.7%.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jun 19, 2018 10:33 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS