X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA COFFEE HERITAGE FOOD/
TATA COFFEE
 
P/E (TTM) x 37.8 10.9 345.5% View Chart
P/BV x 3.2 1.7 188.7% View Chart
Dividend Yield % 0.4 1.5 25.3%  

Financials

 HERITAGE FOOD   TATA COFFEE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
TATA COFFEE
Mar-18
HERITAGE FOOD/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs885184 482.3%   
Low Rs522112 464.6%   
Sales per share (Unadj.) Rs1,022.9839.0 121.9%  
Earnings per share (Unadj.) Rs27.0100.1 27.0%  
Cash flow per share (Unadj.) Rs43.3129.5 33.5%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %0.31.0 28.0%  
Book value per share (Unadj.) Rs335.2600.9 55.8%  
Shares outstanding (eoy) m23.2018.68 124.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.2 390.1%   
Avg P/E ratio x26.01.5 1,762.3%  
P/CF ratio (eoy) x16.21.1 1,421.7%  
Price / Book Value ratio x2.10.2 852.5%  
Dividend payout %7.41.5 494.1%   
Avg Mkt Cap Rs m16,3192,763 590.7%   
No. of employees `0002.65.9 43.4%   
Total wages/salary Rs m1,2423,037 40.9%   
Avg. sales/employee Rs Th9,302.62,665.5 349.0%   
Avg. wages/employee Rs Th486.8516.4 94.3%   
Avg. net profit/employee Rs Th245.7318.0 77.3%   
INCOME DATA
Net Sales Rs m23,73115,673 151.4%  
Other income Rs m77220 34.8%   
Total revenues Rs m23,80815,894 149.8%   
Gross profit Rs m1,3822,642 52.3%  
Depreciation Rs m378549 68.9%   
Interest Rs m182346 52.7%   
Profit before tax Rs m8981,968 45.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m271-11 -2,558.7%   
Profit after tax Rs m6271,870 33.5%  
Gross profit margin %5.816.9 34.5%  
Effective tax rate %30.2-0.5 -5,606.0%   
Net profit margin %2.611.9 22.1%  
BALANCE SHEET DATA
Current assets Rs m2,5407,651 33.2%   
Current liabilities Rs m3,2594,316 75.5%   
Net working cap to sales %-3.021.3 -14.2%  
Current ratio x0.81.8 44.0%  
Inventory Days Days2475 31.6%  
Debtors Days Days245 4.4%  
Net fixed assets Rs m4,23319,125 22.1%   
Share capital Rs m232187 124.2%   
"Free" reserves Rs m7,54511,038 68.4%   
Net worth Rs m7,77711,224 69.3%   
Long term debt Rs m1,4238,515 16.7%   
Total assets Rs m17,06629,100 58.6%  
Interest coverage x5.96.7 88.6%   
Debt to equity ratio x0.20.8 24.1%  
Sales to assets ratio x1.40.5 258.2%   
Return on assets %4.77.6 62.3%  
Return on equity %8.116.7 48.4%  
Return on capital %11.711.2 105.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1705,002 3.4%   
Fx outflow Rs m481,629 2.9%   
Net fx Rs m1223,373 3.6%   
CASH FLOW
From Operations Rs m1,2121,243 97.5%  
From Investments Rs m-2,000-1,878 106.5%  
From Financial Activity Rs m5551,020 54.4%  
Net Cashflow Rs m-234384 -60.8%  

Share Holding

Indian Promoters % 40.0 57.5 69.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.0 27.2%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 37.6 147.3%  
Shareholders   11,067 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   KRBL LIMITED  GODFREY PHILLIPS  ITC LTD  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 25, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS