Compare HERITAGE FOOD with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA COFFEE HERITAGE FOOD/
TATA COFFEE
 
P/E (TTM) x 21.6 13.5 160.0% View Chart
P/BV x 2.2 1.3 171.9% View Chart
Dividend Yield % 0.5 1.9 28.3%  

Financials

 HERITAGE FOOD   TATA COFFEE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
TATA COFFEE
Mar-19
HERITAGE FOOD/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs777137 566.3%   
Low Rs42181 519.8%   
Sales per share (Unadj.) Rs1,083.9965.7 112.2%  
Earnings per share (Unadj.) Rs35.757.2 62.4%  
Cash flow per share (Unadj.) Rs55.087.7 62.7%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %0.31.4 24.3%  
Book value per share (Unadj.) Rs345.9631.8 54.7%  
Shares outstanding (eoy) m23.2018.68 124.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.1 489.2%   
Avg P/E ratio x16.81.9 879.7%  
P/CF ratio (eoy) x10.91.2 876.4%  
Price / Book Value ratio x1.70.2 1,002.8%  
Dividend payout %5.62.6 213.6%   
Avg Mkt Cap Rs m13,8972,038 681.9%   
No. of employees `0003.06.0 50.6%   
Total wages/salary Rs m1,4183,103 45.7%   
Avg. sales/employee Rs Th8,351.93,031.4 275.5%   
Avg. wages/employee Rs Th471.0521.4 90.3%   
Avg. net profit/employee Rs Th275.2179.6 153.2%   
INCOME DATA
Net Sales Rs m25,14818,040 139.4%  
Other income Rs m90184 48.9%   
Total revenues Rs m25,23818,224 138.5%   
Gross profit Rs m1,8502,432 76.1%  
Depreciation Rs m447570 78.4%   
Interest Rs m215458 46.9%   
Profit before tax Rs m1,2791,588 80.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m447632 70.7%   
Profit after tax Rs m8291,069 77.5%  
Gross profit margin %7.413.5 54.6%  
Effective tax rate %34.939.8 87.8%   
Net profit margin %3.35.9 55.6%  
BALANCE SHEET DATA
Current assets Rs m2,7497,935 34.6%   
Current liabilities Rs m3,2564,814 67.6%   
Net working cap to sales %-2.017.3 -11.6%  
Current ratio x0.81.6 51.2%  
Inventory Days Days2075 26.8%  
Debtors Days Days635 17.7%  
Net fixed assets Rs m5,26023,063 22.8%   
Share capital Rs m232187 124.2%   
"Free" reserves Rs m7,79411,616 67.1%   
Net worth Rs m8,02611,803 68.0%   
Long term debt Rs m1,6669,965 16.7%   
Total assets Rs m16,34531,887 51.3%  
Interest coverage x7.04.5 155.7%   
Debt to equity ratio x0.20.8 24.6%  
Sales to assets ratio x1.50.6 271.9%   
Return on assets %6.44.8 133.3%  
Return on equity %10.39.1 114.0%  
Return on capital %15.49.9 155.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4784,343 11.0%   
Fx outflow Rs m301,555 1.9%   
Net fx Rs m4482,788 16.1%   
CASH FLOW
From Operations Rs m1,4801,449 102.1%  
From Investments Rs m-1,331-1,703 78.2%  
From Financial Activity Rs m-33-92 35.7%  
Net Cashflow Rs m115-326 -35.4%  

Share Holding

Indian Promoters % 40.0 57.5 69.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.0 27.2%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 37.6 147.3%  
Shareholders   11,067 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   UNITED BREWERIES  KWALITY  SANWARIA AGRO OILS  ZYDUS WELLNESS  RADICO KHAITAN  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 18, 2019 12:53 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS