X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA COFFEE HERITAGE FOOD/
TATA COFFEE
 
P/E (TTM) x 47.4 13.5 352.3% View Chart
P/BV x 13.2 2.7 482.2% View Chart
Dividend Yield % 0.2 1.0 22.5%  

Financials

 HERITAGE FOOD   TATA COFFEE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
TATA COFFEE
Mar-16
HERITAGE FOOD/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs595114 521.9%   
Low Rs28382 346.3%   
Sales per share (Unadj.) Rs1,026.1944.6 108.6%  
Earnings per share (Unadj.) Rs23.963.1 37.9%  
Cash flow per share (Unadj.) Rs38.895.5 40.6%  
Dividends per share (Unadj.) Rs3.001.30 230.8%  
Dividend yield (eoy) %0.71.3 51.4%  
Book value per share (Unadj.) Rs103.4485.8 21.3%  
Shares outstanding (eoy) m23.2018.68 124.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.1 412.9%   
Avg P/E ratio x18.41.6 1,184.3%  
P/CF ratio (eoy) x11.31.0 1,104.7%  
Price / Book Value ratio x4.20.2 2,107.7%  
Dividend payout %12.62.1 609.3%   
Avg Mkt Cap Rs m10,1841,828 557.1%   
No. of employees `000NA5.9 0.0%   
Total wages/salary Rs m1,4003,018 46.4%   
Avg. sales/employee Rs ThNM3,008.4-  
Avg. wages/employee Rs ThNM514.6-  
Avg. net profit/employee Rs ThNM200.9-  
INCOME DATA
Net Sales Rs m23,80617,645 134.9%  
Other income Rs m66110 59.7%   
Total revenues Rs m23,87117,754 134.5%   
Gross profit Rs m1,2943,126 41.4%  
Depreciation Rs m345605 57.0%   
Interest Rs m155353 43.8%   
Profit before tax Rs m8602,278 37.8%   
Minority Interest Rs m0-402 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0104 0.0%   
Tax Rs m306802 38.1%   
Profit after tax Rs m5541,178 47.0%  
Gross profit margin %5.417.7 30.7%  
Effective tax rate %35.535.2 100.9%   
Net profit margin %2.36.7 34.9%  
BALANCE SHEET DATA
Current assets Rs m2,2816,725 33.9%   
Current liabilities Rs m2,3454,475 52.4%   
Net working cap to sales %-0.312.8 -2.1%  
Current ratio x1.01.5 64.7%  
Inventory Days Days2260 37.2%  
Debtors Days Days434 12.8%  
Net fixed assets Rs m3,21617,835 18.0%   
Share capital Rs m232187 124.2%   
"Free" reserves Rs m2,1306,371 33.4%   
Net worth Rs m2,3999,075 26.4%   
Long term debt Rs m6596,935 9.5%   
Total assets Rs m5,74925,531 22.5%  
Interest coverage x6.67.5 88.1%   
Debt to equity ratio x0.30.8 35.9%  
Sales to assets ratio x4.10.7 599.2%   
Return on assets %12.36.0 205.6%  
Return on equity %23.113.0 178.0%  
Return on capital %33.214.6 227.7%  
Exports to sales %0.626.3 2.3%   
Imports to sales %09.5 0.0%   
Exports (fob) Rs m1424,644 3.0%   
Imports (cif) Rs m11,678 0.0%   
Fx inflow Rs m1424,856 2.9%   
Fx outflow Rs m11,703 0.1%   
Net fx Rs m1403,153 4.5%   
CASH FLOW
From Operations Rs m1,2492,396 52.1%  
From Investments Rs m-659-855 77.0%  
From Financial Activity Rs m-545-1,451 37.6%  
Net Cashflow Rs m4590 49.8%  

Share Holding

Indian Promoters % 40.0 57.5 69.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.0 27.2%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 37.6 147.3%  
Shareholders   11,067 46,572 23.8%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  KRBL LIMITED  AVANTI FEEDS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 24, 2017 02:26 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA COFFEE COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS