Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs LT FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD LT FOODS HERITAGE FOOD/
LT FOODS
 
P/E (TTM) x 33.8 14.3 236.0% View Chart
P/BV x 4.3 2.7 157.6% View Chart
Dividend Yield % 0.8 0.5 161.7%  

Financials

 HERITAGE FOOD   LT FOODS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
LT FOODS
Mar-23
HERITAGE FOOD/
LT FOODS
5-Yr Chart
Click to enlarge
High Rs194136 142.6%   
Low Rs12767 190.8%   
Sales per share (Unadj.) Rs349.2199.7 174.8%  
Earnings per share (Unadj.) Rs6.212.2 51.3%  
Cash flow per share (Unadj.) Rs12.315.8 77.7%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Avg Dividend yield %1.61.0 157.8%  
Book value per share (Unadj.) Rs77.979.4 98.1%  
Shares outstanding (eoy) m92.80347.25 26.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.5 90.6%   
Avg P/E ratio x25.78.3 308.7%  
P/CF ratio (eoy) x13.06.4 203.9%  
Price / Book Value ratio x2.11.3 161.5%  
Dividend payout %40.08.2 487.2%   
Avg Mkt Cap Rs m14,87435,133 42.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1153,596 58.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,40769,358 46.7%  
Other income Rs m121430 28.0%   
Total revenues Rs m32,52769,788 46.6%   
Gross profit Rs m1,3167,286 18.1%  
Depreciation Rs m5611,269 44.2%   
Interest Rs m57821 7.0%   
Profit before tax Rs m8175,626 14.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2381,398 17.0%   
Profit after tax Rs m5804,228 13.7%  
Gross profit margin %4.110.5 38.6%  
Effective tax rate %29.124.9 117.0%   
Net profit margin %1.86.1 29.4%  
BALANCE SHEET DATA
Current assets Rs m4,53339,481 11.5%   
Current liabilities Rs m3,14620,111 15.6%   
Net working cap to sales %4.327.9 15.3%  
Current ratio x1.42.0 73.4%  
Inventory Days Days317 19.5%  
Debtors Days Days3355 0.9%  
Net fixed assets Rs m6,71713,521 49.7%   
Share capital Rs m464347 133.6%   
"Free" reserves Rs m6,76327,223 24.8%   
Net worth Rs m7,22727,571 26.2%   
Long term debt Rs m452,609 1.7%   
Total assets Rs m11,25053,003 21.2%  
Interest coverage x15.37.9 194.2%   
Debt to equity ratio x00.1 6.6%  
Sales to assets ratio x2.91.3 220.1%   
Return on assets %5.79.5 59.5%  
Return on equity %8.015.3 52.3%  
Return on capital %12.021.4 56.3%  
Exports to sales %021.9 0.0%   
Imports to sales %00.1 1.1%   
Exports (fob) Rs mNA15,205 0.0%   
Imports (cif) Rs m1102 0.5%   
Fx inflow Rs m015,205 0.0%   
Fx outflow Rs m1771 0.1%   
Net fx Rs m-114,434 -0.0%   
CASH FLOW
From Operations Rs m-6052,584 -23.4%  
From Investments Rs m-826-3,946 20.9%  
From Financial Activity Rs m1,2641,363 92.7%  
Net Cashflow Rs m-1681 -22,668.9%  

Share Holding

Indian Promoters % 41.3 51.0 81.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.8 9.2 149.1%  
FIIs % 2.0 5.1 39.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 49.0 119.8%  
Shareholders   56,225 177,947 31.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs L. T. FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs L. T. FOODS Share Price Performance

Period HERITAGE FOOD L. T. FOODS
1-Day 1.79% 0.00%
1-Month -1.80% 13.95%
1-Year 96.92% 99.11%
3-Year CAGR 24.41% 45.12%
5-Year CAGR 5.76% 42.77%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the L. T. FOODS share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of L. T. FOODS the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of L. T. FOODS.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

L. T. FOODS paid Rs 1.0, and its dividend payout ratio stood at 8.2%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of L. T. FOODS.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.