Compare HERITAGE FOOD with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD DABUR HERITAGE FOOD/
DABUR
 
P/E (TTM) x 18.4 55.5 33.1% View Chart
P/BV x 1.8 14.6 12.7% View Chart
Dividend Yield % 0.6 0.6 106.2%  

Financials

 HERITAGE FOOD   DABUR
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
DABUR
Mar-19
HERITAGE FOOD/
DABUR
5-Yr Chart
Click to enlarge
High Rs777491 158.3%   
Low Rs421327 128.7%   
Sales per share (Unadj.) Rs1,083.948.2 2,248.5%  
Earnings per share (Unadj.) Rs35.78.2 436.2%  
Cash flow per share (Unadj.) Rs55.09.2 598.1%  
Dividends per share (Unadj.) Rs2.002.75 72.7%  
Dividend yield (eoy) %0.30.7 49.6%  
Book value per share (Unadj.) Rs345.931.9 1,085.0%  
Shares outstanding (eoy) m23.201,766.30 1.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.68.5 6.5%   
Avg P/E ratio x16.849.9 33.6%  
P/CF ratio (eoy) x10.944.5 24.5%  
Price / Book Value ratio x1.712.8 13.5%  
Dividend payout %5.633.6 16.7%   
Avg Mkt Cap Rs m13,897722,152 1.9%   
No. of employees `0003.05.0 60.5%   
Total wages/salary Rs m1,4189,379 15.1%   
Avg. sales/employee Rs Th8,351.917,119.0 48.8%   
Avg. wages/employee Rs Th471.01,885.6 25.0%   
Avg. net profit/employee Rs Th275.22,907.6 9.5%   
INCOME DATA
Net Sales Rs m25,14885,150 29.5%  
Other income Rs m902,962 3.0%   
Total revenues Rs m25,23888,112 28.6%   
Gross profit Rs m1,85017,405 10.6%  
Depreciation Rs m4471,769 25.2%   
Interest Rs m215596 36.1%   
Profit before tax Rs m1,27918,002 7.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m4472,786 16.0%   
Profit after tax Rs m82914,463 5.7%  
Gross profit margin %7.420.4 36.0%  
Effective tax rate %34.915.5 225.7%   
Net profit margin %3.317.0 19.4%  
BALANCE SHEET DATA
Current assets Rs m2,74935,862 7.7%   
Current liabilities Rs m3,25626,603 12.2%   
Net working cap to sales %-2.010.9 -18.5%  
Current ratio x0.81.3 62.6%  
Inventory Days Days2056 36.0%  
Debtors Days Days636 17.2%  
Net fixed assets Rs m5,26020,328 25.9%   
Share capital Rs m2321,766 13.1%   
"Free" reserves Rs m7,79454,551 14.3%   
Net worth Rs m8,02656,317 14.3%   
Long term debt Rs m1,666261 639.4%   
Total assets Rs m16,34584,366 19.4%  
Interest coverage x7.031.2 22.3%   
Debt to equity ratio x0.20 4,486.9%  
Sales to assets ratio x1.51.0 152.4%   
Return on assets %6.417.8 35.8%  
Return on equity %10.325.7 40.2%  
Return on capital %15.431.5 48.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4782,507 19.1%   
Fx outflow Rs m30845 3.6%   
Net fx Rs m4481,662 27.0%   
CASH FLOW
From Operations Rs m1,48014,991 9.9%  
From Investments Rs m-1,3313,369 -39.5%  
From Financial Activity Rs m-33-18,882 0.2%  
Net Cashflow Rs m115-515 -22.4%  

Share Holding

Indian Promoters % 40.0 68.6 58.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.6 24.3%  
FIIs % 3.2 19.2 16.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 6.5 852.3%  
Shareholders   11,067 123,555 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED SPIRITS  TATA GLOBAL  RAJ OIL MILLS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 18, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS