X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD DABUR HERITAGE FOOD/
DABUR
 
P/E (TTM) x 47.0 45.3 103.9% View Chart
P/BV x 13.1 11.9 109.8% View Chart
Dividend Yield % 0.4 0.7 64.8%  

Financials

 HERITAGE FOOD   DABUR
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
DABUR
Mar-17
HERITAGE FOOD/
DABUR
5-Yr Chart
Click to enlarge
High Rs595320 185.8%   
Low Rs283245 115.6%   
Sales per share (Unadj.) Rs1,026.143.7 2,347.0%  
Earnings per share (Unadj.) Rs23.97.2 329.6%  
Cash flow per share (Unadj.) Rs38.88.1 481.0%  
Dividends per share (Unadj.) Rs3.002.25 133.3%  
Dividend yield (eoy) %0.70.8 85.8%  
Book value per share (Unadj.) Rs103.427.5 375.8%  
Shares outstanding (eoy) m23.201,761.50 1.3%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.46.5 6.6%   
Avg P/E ratio x18.439.0 47.1%  
P/CF ratio (eoy) x11.335.1 32.3%  
Price / Book Value ratio x4.210.3 41.3%  
Dividend payout %12.631.0 40.5%   
Avg Mkt Cap Rs m10,184497,712 2.0%   
No. of employees `000NA4.8 0.0%   
Total wages/salary Rs m1,4007,896 17.7%   
Avg. sales/employee Rs ThNM15,921.9-  
Avg. wages/employee Rs ThNM1,632.4-  
Avg. net profit/employee Rs ThNM2,639.9-  
INCOME DATA
Net Sales Rs m23,80677,014 30.9%  
Other income Rs m662,984 2.2%   
Total revenues Rs m23,87179,998 29.8%   
Gross profit Rs m1,29415,089 8.6%  
Depreciation Rs m3451,429 24.2%   
Interest Rs m155540 28.6%   
Profit before tax Rs m86016,104 5.3%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3063,303 9.2%   
Profit after tax Rs m55412,769 4.3%  
Gross profit margin %5.419.6 27.7%  
Effective tax rate %35.520.5 173.2%   
Net profit margin %2.316.6 14.0%  
BALANCE SHEET DATA
Current assets Rs m2,28131,165 7.3%   
Current liabilities Rs m2,34522,225 10.5%   
Net working cap to sales %-0.311.6 -2.3%  
Current ratio x1.01.4 69.4%  
Inventory Days Days2252 42.4%  
Debtors Days Days431 14.3%  
Net fixed assets Rs m3,21615,761 20.4%   
Share capital Rs m2321,762 13.2%   
"Free" reserves Rs m2,13046,712 4.6%   
Net worth Rs m2,39948,474 4.9%   
Long term debt Rs m6594,712 14.0%   
Total assets Rs m5,74977,310 7.4%  
Interest coverage x6.630.8 21.3%   
Debt to equity ratio x0.30.1 282.4%  
Sales to assets ratio x4.11.0 415.7%   
Return on assets %12.317.2 71.6%  
Return on equity %23.126.3 87.7%  
Return on capital %33.231.2 106.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1421,582 9.0%   
Fx outflow Rs m1932 0.1%   
Net fx Rs m140649 21.6%   
CASH FLOW
From Operations Rs m1,24912,368 10.1%  
From Investments Rs m-659-8,169 8.1%  
From Financial Activity Rs m-545-3,390 16.1%  
Net Cashflow Rs m45809 5.5%  

Share Holding

Indian Promoters % 40.0 68.6 58.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.6 24.3%  
FIIs % 3.2 19.2 16.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 6.5 852.3%  
Shareholders   11,067 123,555 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 23, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS