Compare HERITAGE FOOD with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD DABUR HERITAGE FOOD/
DABUR
 
P/E (TTM) x -8.4 63.9 - View Chart
P/BV x 1.7 16.2 10.8% View Chart
Dividend Yield % 0.7 0.5 124.7%  

Financials

 HERITAGE FOOD   DABUR
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
DABUR
Mar-19
HERITAGE FOOD/
DABUR
5-Yr Chart
Click to enlarge
High Rs777491 158.3%   
Low Rs421327 128.7%   
Sales per share (Unadj.) Rs1,083.948.2 2,248.5%  
Earnings per share (Unadj.) Rs35.78.2 436.2%  
Cash flow per share (Unadj.) Rs55.09.2 598.1%  
Dividends per share (Unadj.) Rs2.002.75 72.7%  
Dividend yield (eoy) %0.30.7 49.6%  
Book value per share (Unadj.) Rs345.931.9 1,085.0%  
Shares outstanding (eoy) m23.201,766.30 1.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.68.5 6.5%   
Avg P/E ratio x16.849.9 33.6%  
P/CF ratio (eoy) x10.944.5 24.5%  
Price / Book Value ratio x1.712.8 13.5%  
Dividend payout %5.633.6 16.7%   
Avg Mkt Cap Rs m13,897722,152 1.9%   
No. of employees `0003.05.0 60.5%   
Total wages/salary Rs m1,4189,379 15.1%   
Avg. sales/employee Rs Th8,351.917,119.0 48.8%   
Avg. wages/employee Rs Th471.01,885.6 25.0%   
Avg. net profit/employee Rs Th275.22,907.6 9.5%   
INCOME DATA
Net Sales Rs m25,14885,150 29.5%  
Other income Rs m902,962 3.0%   
Total revenues Rs m25,23888,112 28.6%   
Gross profit Rs m1,85017,405 10.6%  
Depreciation Rs m4471,769 25.2%   
Interest Rs m215596 36.1%   
Profit before tax Rs m1,27918,002 7.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m4472,786 16.0%   
Profit after tax Rs m82914,463 5.7%  
Gross profit margin %7.420.4 36.0%  
Effective tax rate %34.915.5 225.7%   
Net profit margin %3.317.0 19.4%  
BALANCE SHEET DATA
Current assets Rs m2,74935,862 7.7%   
Current liabilities Rs m3,25626,603 12.2%   
Net working cap to sales %-2.010.9 -18.5%  
Current ratio x0.81.3 62.6%  
Inventory Days Days2056 36.0%  
Debtors Days Days636 17.2%  
Net fixed assets Rs m5,26020,328 25.9%   
Share capital Rs m2321,766 13.1%   
"Free" reserves Rs m7,79454,551 14.3%   
Net worth Rs m8,02656,317 14.3%   
Long term debt Rs m1,666261 639.4%   
Total assets Rs m16,34584,366 19.4%  
Interest coverage x7.031.2 22.3%   
Debt to equity ratio x0.20 4,486.9%  
Sales to assets ratio x1.51.0 152.4%   
Return on assets %6.417.8 35.8%  
Return on equity %10.325.7 40.2%  
Return on capital %15.431.5 48.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4782,507 19.1%   
Fx outflow Rs m30845 3.6%   
Net fx Rs m4481,662 27.0%   
CASH FLOW
From Operations Rs m1,48014,991 9.9%  
From Investments Rs m-1,3313,369 -39.5%  
From Financial Activity Rs m-33-18,882 0.2%  
Net Cashflow Rs m115-515 -22.4%  

Share Holding

Indian Promoters % 40.0 68.6 58.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.6 24.3%  
FIIs % 3.2 19.2 16.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 6.5 852.3%  
Shareholders   11,067 123,555 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE  RUCHI SOYA INDUSTRIES  MCLEOD RUSSEL  ITC  JUBILANT FOODWORKS  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 23, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS