Compare HERITAGE FOOD with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD DABUR HERITAGE FOOD/
DABUR
 
P/E (TTM) x -7.8 58.6 - View Chart
P/BV x 1.6 13.4 12.2% View Chart
Dividend Yield % 0.7 0.6 118.5%  

Financials

 HERITAGE FOOD   DABUR
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
DABUR
Mar-20
HERITAGE FOOD/
DABUR
5-Yr Chart
Click to enlarge
High Rs777525 147.9%   
Low Rs421357 117.9%   
Sales per share (Unadj.) Rs1,083.949.1 2,205.5%  
Earnings per share (Unadj.) Rs35.78.2 435.8%  
Cash flow per share (Unadj.) Rs55.09.4 582.1%  
Dividends per share (Unadj.) Rs2.003.00 66.7%  
Dividend yield (eoy) %0.30.7 49.1%  
Book value per share (Unadj.) Rs345.937.4 925.4%  
Shares outstanding (eoy) m23.201,767.06 1.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.69.0 6.2%   
Avg P/E ratio x16.853.8 31.2%  
P/CF ratio (eoy) x10.946.7 23.3%  
Price / Book Value ratio x1.711.8 14.7%  
Dividend payout %5.636.6 15.3%   
Avg Mkt Cap Rs m13,897779,627 1.8%   
No. of employees `0003.07.7 38.9%   
Total wages/salary Rs m1,4189,477 15.0%   
Avg. sales/employee Rs Th8,351.911,220.5 74.4%   
Avg. wages/employee Rs Th471.01,224.5 38.5%   
Avg. net profit/employee Rs Th275.21,870.7 14.7%   
INCOME DATA
Net Sales Rs m25,14886,846 29.0%  
Other income Rs m903,053 3.0%   
Total revenues Rs m25,23889,899 28.1%   
Gross profit Rs m1,85017,923 10.3%  
Depreciation Rs m4472,205 20.3%   
Interest Rs m215495 43.4%   
Profit before tax Rs m1,27918,276 7.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m4472,797 16.0%   
Profit after tax Rs m82914,479 5.7%  
Gross profit margin %7.420.6 35.7%  
Effective tax rate %34.915.3 228.2%   
Net profit margin %3.316.7 19.8%  
BALANCE SHEET DATA
Current assets Rs m2,74948,803 5.6%   
Current liabilities Rs m3,25624,639 13.2%   
Net working cap to sales %-2.027.8 -7.2%  
Current ratio x0.82.0 42.6%  
Inventory Days Days2058 34.6%  
Debtors Days Days634 18.0%  
Net fixed assets Rs m5,26023,993 21.9%   
Share capital Rs m2321,767 13.1%   
"Free" reserves Rs m7,79464,290 12.1%   
Net worth Rs m8,02666,058 12.1%   
Long term debt Rs m1,6661,629 102.3%   
Total assets Rs m16,34593,540 17.5%  
Interest coverage x7.037.9 18.4%   
Debt to equity ratio x0.20 841.7%  
Sales to assets ratio x1.50.9 165.7%   
Return on assets %6.416.0 39.9%  
Return on equity %10.321.9 47.1%  
Return on capital %15.426.3 58.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4782,446 19.6%   
Fx outflow Rs m30862 3.5%   
Net fx Rs m4481,584 28.3%   
CASH FLOW
From Operations Rs m1,48016,136 9.2%  
From Investments Rs m-1,331-5,168 25.8%  
From Financial Activity Rs m-33-10,430 0.3%  
Net Cashflow Rs m115540 21.4%  

Share Holding

Indian Promoters % 40.0 68.6 58.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 5.6 24.3%  
FIIs % 3.2 19.2 16.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 6.5 852.3%  
Shareholders   11,067 123,555 9.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SAVITA OIL  RAJ OIL MILLS  TATA COFFEE  NESTLE  ADVANTA.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Dec 4, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS